Valuation Palantir Technologies Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-11 EDT			After hours 18:18:10
131.08 ^USD	+0.67%		131.55	+0.36%

06-11	Voyager Technologies CEO Claims Starlab Best Option for NASA	MT
06-11	Italy - Factors to watch on June 11	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,508	13,355	37,362	172,287	423,656	312,154	-	-
Change	-	-63.42%	179.76%	361.13%	145.9%	-26.32%	-	-
Enterprise Value (EV) ¹	33,983	10,721	33,688	167,057	416,479	300,748	294,451	285,869
Change	-	-68.45%	214.22%	395.9%	149.3%	-27.79%	-2.09%	-2.91%
P/E Ratio	-67.4x	-35.7x	191x	398x	282x	96.1x	71.4x	49.8x
PBR	15.3x	5.16x	10.6x	34x	57x	27.4x	17.8x	12.1x
PEG	-	1.1x	-1x	4x	1x	1x	2.1x	1.1x
Capitalization / Revenue	23.7x	7.01x	16.8x	60.1x	94.7x	40.4x	27.9x	19.5x
EV / Revenue	22x	5.63x	15.1x	58.3x	93.1x	39x	26.4x	17.9x
EV / EBITDA	69.6x	24.2x	50.6x	144x	183x	65.1x	43.2x	29.2x
EV / EBIT	71.8x	25.5x	53.2x	148x	185x	66.3x	44.2x	28.6x
EV / FCF	106x	58.4x	48.3x	134x	183x	69.4x	46.4x	32.9x
FCF Yield	0.95%	1.71%	2.07%	0.75%	0.55%	1.44%	2.16%	3.04%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.27	-0.18	0.09	0.19	0.63	1.355	1.824	2.614
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,542	1,906	2,225	2,866	4,475	7,720	11,174	15,984
EBITDA ¹	488.3	443.3	666.1	1,160	2,280	4,617	6,810	9,780
EBIT ¹	473.5	420.8	632.8	1,128	2,254	4,535	6,667	10,002
Net income ¹	-520.4	-373.7	209.8	462.2	1,625	3,465	4,794	7,189
Net Debt ¹	-2,525	-2,634	-3,674	-5,230	-7,177	-11,406	-17,703	-26,285
Reference price ²	18.21	6.42	17.17	75.63	177.75	130.21	130.21	130.21
Nbr of stocks (in thousands)	2,004,821	2,080,195	2,175,989	2,278,021	2,383,436	2,397,312	-	-
Announcement Date	2/17/22	2/13/23	2/5/24	2/3/25	2/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PALANTIR TECHNOLOGIES INC.	96.11x	38.96x	65.14x	-.--%	312B
MICROSOFT CORPORATION	22.88x	8.8x	14.58x	0.93%	2,952B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	113.98x	33.86x	114.56x	0.16%	114B
CADENCE DESIGN SYSTEMS, INC.	85.72x	17.21x	37.54x	-.--%	106B
SYNOPSYS, INC.	170.71x	9.86x	25.16x	-.--%	88.18B
DATADOG, INC.	408.41x	17.58x	70.81x	-.--%	81.03B
SEA LIMITED	27.13x	1.38x	10.69x	-.--%	50.49B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.04x	4.48x	22.78x	-.--%	39.08B
TWILIO INC.	97.87x	5.08x	24.66x	-.--%	31.43B
ROBLOX CORPORATION	-27.26x	3.58x	17.16x	-.--%	29.71B
Average	111.76x	14.08x	40.31x	0.11%	380.42B
Weighted average by Cap.	46.32x	12.26x	23.95x	0.72%