Valuation OTC Markets Group Inc.

Equities

Delayed OTC Markets Other stock markets 14:07:30 2026-01-23 EST			5-day change	1st Jan Change
54.95 ^USD	-2.31%		+2.14%	+7.12%

01-05	OTC Markets Group says Tesco qualifies to trade on OTCQX Best Market	RE
12-03	Moomoo Partners with OTC Markets' MOON ATS to Expand Its 24-Hour Trading for Retail Investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	388.6	681.3	660	652.2	600.7	662.3	662.3	-
Change	-	75.33%	-3.12%	-1.19%	-7.89%	10.25%	0%	-
Enterprise Value (EV)	354.8	630.9	660	652.2	600.7	662.3	662.3	662.3
Change	-	77.79%	4.62%	-1.19%	-7.89%	10.25%	0%	0%
P/E ratio	22.2x	23.5x	22.5x	24.5x	22.7x	21.9x	20x	19.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.4x	56.7x	-2.48x	-25.88x	1.6x	2.14x	6.06x
Capitalization / Revenue	5.46x	6.62x	6.28x	5.93x	5.41x	5.32x	5.09x	4.92x
EV / Revenue	0x	0x	0x	0x	0x	5.32x	5.09x	4.92x
EV / EBITDA	0x	0x	0x	0x	0x	14.3x	13.5x	12.9x
EV / EBIT	0x	0x	0x	0x	0x	18x	16.9x	16.4x
EV / FCF	0x	0x	0x	0x	0x	20.3x	16.1x	15.7x
FCF Yield	6.43%	6.61%	4.88%	3.93%	4.2%	4.92%	6.2%	6.37%
Dividend per Share ²	0.6	2.16	2.22	2.22	2.22	2.47	2.5	2.52
Rate of return	1.76%	3.65%	3.9%	3.97%	4.33%	4.39%	4.44%	4.48%
EPS ²	1.53	2.52	2.53	2.28	2.26	2.57	2.81	2.9
Distribution rate	39.2%	85.7%	87.7%	97.4%	98.2%	96.1%	89%	86.9%
Net sales ¹	71.23	102.9	105.1	109.9	111.1	124.5	130	134.6
EBITDA ¹	26.21	43.09	43.25	40.91	41.25	46.18	49.14	51.38
EBIT ¹	21.43	38.02	36.82	32.59	32.21	36.79	39.18	40.41
Net income ¹	18.27	30.48	30.81	27.66	27.36	30.47	33.39	34.41
Net Debt	-33.73	-50.39	-	-	-	-	-	-
Reference price ²	34.00	59.11	56.90	55.90	51.21	56.25	56.25	56.25
Nbr of stocks (in thousands)	11,428	11,525	11,600	11,667	11,730	11,774	11,774	-
Announcement Date	3/17/21	3/9/22	3/8/23	3/6/24	3/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OTC MARKETS GROUP INC.	21.89x	-	-	4.39%	662M
CME GROUP INC.	25.87x	15.7x	22.18x	3.43%	101B
TRADEWEB MARKETS INC.	36.09x	9.82x	18.3x	0.47%	22.1B
BSE LIMITED	49.63x	23.41x	36.23x	0.56%	12.18B
JAPAN EXCHANGE GROUP, INC.	25.72x	9.21x	14.29x	2.96%	11.45B
ASX LIMITED	21.53x	7.99x	13.38x	3.58%	7.15B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	55.77x	30.67x	44.96x	0.85%	6.44B
SAUDI TADAWUL GROUP HOLDING COMPANY	43.77x	15.47x	44.05x	1.49%	4.68B
MIAMI INTERNATIONAL HOLDINGS, INC.	-48.97x	-1000.06x	-2298.6x	-	3.81B
DUBAI FINANCIAL MARKET	16.23x	18.51x	26.02x	4.91%	3.79B
Average	24.75x	-96.58x	-231.02x	2.52%	17.37B
Weighted average by Cap.	28.37x	-6.98x	-27.73x	2.7%