Valuation Ning Xia Yin Xing Energy Co.,Ltd

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-02-09			5-day change	1st Jan Change
6.380 ^CNY	+1.11%		+2.08%	+9.25%

12-19	Yinxing Energy to Fully Acquire Wind Power Company for 20 Million Yuan	MT
12-18	Yinxing Energy to Build Solar Power Generator for Chalco	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2024	2025	2026	2027
Capitalization ¹	3,213	4,535	5,857	5,857	-
Change	-	-	29.15%	0%	-
Enterprise Value (EV)	3,213	4,535	5,857	5,857	5,857
Change	-	-	29.15%	0%	0%
P/E ratio	93.6x	52.2x	21.3x	16.8x	13.3x
PBR	-	-	1.3x	1.2x	1.1x
PEG	-	-	0x	0.6x	0.5x
Capitalization / Revenue	-	-	4.3x	3.82x	3.33x
EV / Revenue	-	-	4.3x	3.82x	3.33x
EV / EBITDA	-	-	5.75x	4.98x	4.3x
EV / EBIT	-	-	21x	15.9x	12.6x
EV / FCF	-	-	-74.1x	-8.26x	-9.63x
FCF Yield	-	-	-1.35%	-12.1%	-10.4%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0486	0.0947	0.3	0.38	0.48
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	1,361	1,535	1,761
EBITDA ¹	-	-	1,018	1,177	1,361
EBIT ¹	-	-	279	369	466
Net income ¹	34.3	86.91	271	352	438
Net Debt	-	-	-	-	-
Reference price ²	4.550	4.940	6.380	6.380	6.380
Nbr of stocks (in thousands)	706,119	917,955	917,955	917,955	-
Announcement Date	3/22/21	3/24/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NING XIA YIN XING ENERGY CO.,LTD	21.27x	-	-	-	846M
HUANENG LANCANG RIVER HYDROPOWER INC.	19.16x	9.77x	12.49x	2.48%	24.6B
ADANI GREEN ENERGY LIMITED	62x	17.2x	21.08x	-.--%	17.84B
EDP RENOVÁVEIS, S.A.	44.81x	8.62x	11.92x	0.86%	16.61B
ENGIE BRASIL ENERGIA S.A.	14.23x	5.59x	9.36x	4.42%	7.36B
CLEARWAY ENERGY, INC.	22.51x	8.85x	10.27x	4.83%	4.58B
ERG S.P.A.	18.26x	6.41x	9.41x	4.54%	3.98B
Average	28.89x	9.41x	12.42x	2.86%	10.83B
Weighted average by Cap.	34.56x	10.64x	13.80x	1.97%