Valuation Ning Xia Yin Xing Energy Co.,Ltd

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-03-11			5-day change	1st Jan Change
8.200 ^CNY	+1.23%		+22.94%	+40.41%

12-19	Yinxing Energy to Fully Acquire Wind Power Company for 20 Million Yuan	MT
12-18	Yinxing Energy to Build Solar Power Generator for Chalco	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2024	2025	2026	2027
Capitalization ¹	3,213	4,535	7,527	7,527	-
Change	-	-	65.99%	0%	-
Enterprise Value (EV)	3,213	4,535	7,527	7,527	7,527
Change	-	-	65.99%	0%	0%
P/E ratio	93.6x	52.2x	27.3x	21.6x	17.1x
PBR	-	-	1.67x	1.55x	1.42x
PEG	-	-	0x	0.8x	0.6x
Capitalization / Revenue	-	-	5.53x	4.9x	4.27x
EV / Revenue	-	-	5.53x	4.9x	4.27x
EV / EBITDA	-	-	7.39x	6.4x	5.53x
EV / EBIT	-	-	27x	20.4x	16.2x
EV / FCF	-	-	-95.3x	-10.6x	-12.4x
FCF Yield	-	-	-1.05%	-9.42%	-8.08%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0486	0.0947	0.3	0.38	0.48
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	1,361	1,535	1,761
EBITDA ¹	-	-	1,018	1,177	1,361
EBIT ¹	-	-	279	369	466
Net income ¹	34.3	86.91	271	352	438
Net Debt	-	-	-	-	-
Reference price ²	4.550	4.940	8.200	8.200	8.200
Nbr of stocks (in thousands)	706,119	917,955	917,955	917,955	-
Announcement Date	3/22/21	3/24/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NING XIA YIN XING ENERGY CO.,LTD	27x	-	-	-	1.08B
HUANENG LANCANG RIVER HYDROPOWER INC.	21.74x	10.62x	13.58x	2.19%	28.1B
EDP RENOVÁVEIS, S.A.	31.31x	8.01x	10.76x	1.23%	15.8B
ADANI GREEN ENERGY LIMITED	54.06x	15.94x	19.48x	-.--%	15.37B
ENGIE BRASIL ENERGIA S.A.	11.91x	5.55x	8.63x	4.76%	7.23B
CLEARWAY ENERGY, INC.	-50.42x	7.54x	8.86x	5.04%	4.53B
ERG S.P.A.	20.03x	6.77x	10.05x	4.23%	4.18B
GCL ENERGY TECHNOLOGY CO.,LTD.	28.46x	-	-	-	4.17B
Average	18.01x	9.07x	11.89x	2.91%	10.06B
Weighted average by Cap.	25.17x	10.28x	13.24x	2.07%