Valuation Newell Brands Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2024-09-18 EDT			5-day change	1st Jan Change
7.330 ^USD	-1.87%		+0.55%	-15.55%

09-04	Transcript : Newell Brands Inc. Presents at Barclays 17th Annual Global Consumer Staples Conference, Sep-04-2024 09:00 AM
08-27	Contigo Collaborates with Ally Love on Limited-Edition Water Bottle Line to Help Americans Hydrate with Love	CI

Fiscal Period: Dezember	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	8,138	9,008	9,291	5,410	3,595	3,049	-	-
Change	-	10.69%	3.14%	-41.77%	-33.54%	-15.19%	-	-
Enterprise Value (EV) ¹	13,513	13,634	13,737	10,500	8,167	7,580	7,354	7,109
Change	-	0.9%	0.75%	-23.56%	-22.22%	-7.19%	-2.99%	-3.33%
P/E ratio	76.9x	-11.7x	16.3x	27.8x	-9.23x	20.2x	11x	8.33x
PBR	1.64x	2.32x	2.27x	1.54x	1.16x	0.97x	0.91x	0.81x
PEG	-	0x	-0x	-0.4x	0x	-0x	0.1x	0.3x
Capitalization / Revenue	0.84x	0.96x	0.88x	0.57x	0.44x	0.4x	0.39x	0.39x
EV / Revenue	1.39x	1.45x	1.3x	1.11x	1x	0.99x	0.95x	0.9x
EV / EBITDA	9.91x	10.5x	9.21x	8.39x	9.03x	8.02x	7.16x	6.26x
EV / EBIT	12.9x	13.1x	11.8x	11x	14.3x	12.2x	10.4x	8.97x
EV / FCF	17.3x	11.6x	23.1x	-18x	12.6x	36.5x	22.6x	14.2x
FCF Yield	5.77%	8.6%	4.33%	-5.56%	7.91%	2.74%	4.42%	7.02%
Dividend per Share ²	0.92	0.92	0.92	0.92	0.44	0.2815	0.2804	0.2812
Rate of return	4.79%	4.33%	4.21%	7.03%	5.07%	3.84%	3.83%	3.84%
EPS ²	0.25	-1.82	1.34	0.47	-0.94	0.3624	0.6659	0.88
Distribution rate	368%	-50.5%	68.7%	196%	-46.8%	77.7%	42.1%	32%
Net sales ¹	9,715	9,385	10,589	9,459	8,133	7,644	7,724	7,917
EBITDA ¹	1,364	1,296	1,492	1,252	904	945.8	1,027	1,135
EBIT ¹	1,048	1,038	1,167	956	570	621	706.3	792.5
Net income ¹	106.6	-770	572	197	-388	150.7	281.9	425
Net Debt ¹	5,375	4,626	4,446	5,090	4,572	4,531	4,304	4,060
Reference price ²	19.220	21.230	21.840	13.080	8.680	7.330	7.330	7.330
Nbr of stocks (in thousands)	423,400	424,300	425,400	413,598	414,197	416,000	-	-
Announcement Date	20-02-14	21-02-12	22-02-11	23-02-10	24-02-09	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
NEWELL BRANDS INC.	20.23x	0.99x	8.02x	+3.84%	3.11B
MIDEA GROUP CO., LTD.	12.12x	1.07x	9.27x	+4.98%	68.7B
HAIER SMART HOME CO., LTD.	12.89x	0.68x	6.59x	+3.73%	31.59B
SHARKNINJA, INC.	32.14x	2.9x	16.19x	-.--%	14.48B
ZHEJIANG SUPOR CO., LTD.	18.17x	1.68x	13.65x	+4.74%	5.93B
SEB S.A.	11.25x	0.81x	6.29x	+3.11%	5.66B
DE'LONGHI S.P.A.	14.13x	1.11x	7.19x	+2.85%	4.63B
HUSQVARNA AB	17x	1.04x	7.2x	+4.58%	3.74B
BREVILLE GROUP LIMITED	35.93x	2.87x	17.8x	+1.10%	3.29B
WHIRLPOOL OF INDIA LIMITED	67.99x	2.97x	39.62x	+0.31%	3.1B
Average	24.19x	1.61x	13.18x	+2.92%	14.42B
Weighted average by Cap.	16.63x	1.27x	10.14x	+3.83%