Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Oil and Gas Refining and Marketing

          

Oil Products

6.06B 7.81B 14.6B 13.28B 11.83B

Total Assets

3.4B 3.99B 4.49B 3.85B 3.58B

CAPEX

-307M -451M -180M -336M -453M

EBITDA

29M 353M 1.65B 1.43B 633M

D&A

425M 283M 282M 307M 322M

Operating Income

50M 71M 1.34B 1.07B 345M

Renewable Products

4.27B 5.9B 9.9B 8.47B 7.32B

Total Assets

4B 5.72B 7.89B 9.28B 9.94B

CAPEX

-804M -1.02B -1.95B -1.92B -1.45B

EBITDA

1.42B 1.46B 1.76B 1.91B 514M

D&A

184M 227M 282M 480M 589M

Operating Income

1.33B 1.24B 1.05B 568M -347M

Oil and Gas Retail

          

Marketing & Services

3.06B 3.8B 5.88B 5.17B 4.69B

Total Assets

476M 588M 704M 647M 559M

CAPEX

-26M -22M -24M -38M -39M

EBITDA

96M 103M 126M 118M 101M

D&A

28M 29M 29M 33M 28M

Operating Income

68M 74M 98M 84M 72M

Construction Support Services

          

Others

177M 170M 147M 100M 125M

Total Assets

349M 350M 351M 480M 357M

CAPEX

-60M -39M -62M -61M -69M

EBITDA

- 11M -4M -2M -1M

D&A

43M 46M 46M 46M 41M

Operating Income

-37M -35M -70M -41M -51M

Corporate

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Eliminations

-1.81B -2.53B -4.82B -4.09B -3.33B

Total Assets

-249M -328M -458M -397M -333M

EBITDA

- -6M -1M 2M 6M

Operating Income

1M -6M -1M 2M 6M

Total Assets

1.8B 2.04B 1.87B 2B 1.25B

Total Assets

35M 45M 59M 127M 222M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

USA

- - - - 6.24B

Total Assets

- - - - 1.86B

CAPEX

- - - - -165M

Finland

3.76B 4.88B 8.46B 6.52B 5.64B

Total Assets

2.53B 2.67B 2.5B 2.58B 2.76B

CAPEX

-430M -828M -239M -415M -678M

Other European Countries

3.32B 3.12B 5.13B 4.78B 4.24B

Total Assets

731M 1.03B 1.36B 1.78B 2.84B

CAPEX

-93M -115M -424M -774M -966M

Other Nordic Countries

1.98B 2.6B 4.35B 3.28B 1.91B

Total Assets

2M 2M - 2M 3M

CAPEX

-1M -2M - -3M -3M

Baltic Rim

930M 1.16B 1.85B 1.72B 1.76B

Total Assets

81M 78M 79M 78M 79M

CAPEX

-7M -7M -9M -11M -8M

Other Countries

150M 162M 234M 205M 841M

Total Assets

1.22B 1.58B 1.91B 2.06B 2.06B

CAPEX

-445M -441M -468M -334M -187M

North and South America

1.6B 3.23B 5.68B 6.44B -

Total Assets

233M 371M 1.35B 2.02B -

CAPEX

-222M -142M -1.08B -814M -