Company Valuation: Mustang Energy Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23.53 0.3922 13.64 12.59 7.689 7.689
Change - -98.33% 3,377.45% -7.69% -38.93% 0%
Enterprise Value (EV) 1 23.79 0.5901 13.13 12.3 7.04 6.09
Change - -97.52% 2,124.96% -6.33% -42.76% -13.5%
P/E ratio -15.8x -4.47x -51.7x -57.1x -13.6x 15.3x
PBR -130x -1x 28.3x 48x 10x 4.85x
PEG - 0x 0.9x 3.5x -0x -0x
Capitalization / Revenue 339x 57.4x - - - -
EV / Revenue 342x 86.4x - - - -
EV / EBITDA -16.4x -5.4x -177x - - -
EV / EBIT -15.5x -4.16x -123x -62.7x -14x -9.08x
EV / FCF -69.1x -5.32x -60.3x -103x -15.3x -21.2x
FCF Yield -1.45% -18.8% -1.66% -0.98% -6.55% -4.73%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5327 -0.0313 -0.0126 -0.0105 -0.0224 0.02
Distribution rate - - - - - -
Net sales 1 0.0695 0.00683 - - - -
EBITDA 1 -1.453 -0.1093 -0.074 - - -
EBIT 1 -1.535 -0.142 -0.1067 -0.1961 -0.5028 -0.6711
Net income 1 -1.485 -0.0873 -0.1358 -0.2206 -0.5323 0.8186
Net Debt 1 0.2541 0.1979 -0.5092 -0.2913 -0.6484 -1.599
Reference price 2 8.4000 0.1400 0.6500 0.6000 0.3050 0.3050
Nbr of stocks (in thousands) 2,802 2,802 20,983 20,983 25,209 25,209
Announcement Date 5/24/19 4/24/20 2/26/21 2/2/22 3/24/23 3/6/24
1CAD in Million2CAD
Estimates

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
10.11x2.86x5.43x8.88% 10.19B
-103.49x2233.68x-164.94x - 3.46B
48.82x8.98x23.56x-.--% 2.09B
-27.38x481.88x-24.08x - 1.46B
-46.84x10.98x-63.17x - 945M
-204.4x626.49x-99.67x - 776M
Average -53.86x 560.81x -53.81x percentage-no-prefix 3.15B
Weighted average by Cap. -20.94x 474.42x -33.74x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MEC Stock
  4. Valuation Mustang Energy Corp.