Company Valuation: Mustang Energy Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 0.3922 13.64 12.59 7.689 7.689 14.59
Change - 3,377.45% -7.69% -38.93% 0% 89.78%
Enterprise Value (EV) 1 0.5901 13.13 12.3 7.04 6.09 11.22
Change - 2,124.96% -6.33% -42.76% -13.5% 84.28%
P/E ratio -4.47x -51.7x -57.1x -13.6x 15.3x -3.43x
PBR -1x 28.3x 48x 10x 4.85x 1.54x
PEG - 0.9x 3.5x -0x -0x 0x
Capitalization / Revenue 57.4x - - - - -
EV / Revenue 86.4x - - - - -
EV / EBITDA -5.4x -177x - - - -
EV / EBIT -4.16x -123x -62.7x -14x -9.08x -5.49x
EV / FCF -5.32x -60.3x -103x -15.3x -21.2x -12x
FCF Yield -18.8% -1.66% -0.98% -6.55% -4.73% -8.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0313 -0.0126 -0.0105 -0.0224 0.02 -0.07
Distribution rate - - - - - -
Net sales 1 0.00683 - - - - -
EBITDA 1 -0.1093 -0.074 - - - -
EBIT 1 -0.142 -0.1067 -0.1961 -0.5028 -0.6711 -2.045
Net income 1 -0.0873 -0.1358 -0.2206 -0.5323 0.8186 -2.19
Net Debt 1 0.1979 -0.5092 -0.2913 -0.6484 -1.599 -3.369
Reference price 2 0.1400 0.6500 0.6000 0.3050 0.3050 0.2400
Nbr of stocks (in thousands) 2,802 20,983 20,983 25,209 25,209 60,799
Announcement Date 4/24/20 2/26/21 2/2/22 3/24/23 3/6/24 4/25/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.83M
13.26x4.27x7.17x4.41% 15.52B
-25.57x - -96.54x - 6.09B
-41.27x66.37x-35.12x - 3.52B
50.47x8.43x23.49x-.--% 2.6B
-17.12x527.1x-42.97x - 2.41B
-177.94x1093.01x-125.75x-.--% 1.17B
-10.12x - - - 515M
Average -29.75x 339.84x -44.95x 1.47% 3.98B
Weighted average by Cap. -6.87x 113.87x -25.22x 3.55%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MEC Stock
  4. Valuation Mustang Energy Corp.