|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.14 USD | +0.98% |
|
+1.51% | +7.94% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 26.58B | 28.72B | 31.5B | 36.02B | 36.44B | |||||
Total Revenues | 26.58B | 28.72B | 31.5B | 36.02B | 36.44B | |||||
Cost of Goods Sold, Total | 16.14B | 17.47B | 20.14B | 22.25B | 22.18B | |||||
Gross Profit | 10.45B | 11.25B | 11.36B | 13.76B | 14.26B | |||||
Selling General & Admin Expenses, Total | 5.96B | 6.13B | 6.35B | 7.64B | 7.66B | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 194M | 134M | 132M | 151M | 153M | |||||
Other Operating Expenses, Total | 6.15B | 6.26B | 6.48B | 7.79B | 7.82B | |||||
Operating Income | 4.3B | 4.99B | 4.88B | 5.97B | 6.44B | |||||
Interest Expense, Total | -515M | -354M | -417M | -540M | -498M | |||||
Net Interest Expenses | -515M | -354M | -417M | -540M | -498M | |||||
Income (Loss) On Equity Invest. | 421M | 393M | 385M | 160M | 168M | |||||
Currency Exchange Gains (Loss) | -74M | 56M | 3M | 20M | 92M | |||||
Other Non Operating Income (Expenses) | 177M | -1M | 131M | 221M | 236M | |||||
EBT, Excl. Unusual Items | 4.3B | 5.09B | 4.98B | 5.83B | 6.44B | |||||
Restructuring Charges | - | - | -143M | - | -171M | |||||
Merger & Related Restructuring Charges | -15M | -25M | -355M | - | -6M | |||||
Gain (Loss) On Sale Of Investments | 989M | 742M | -22M | 1.07B | -337M | |||||
Gain (Loss) On Sale Of Assets | - | - | - | 108M | 4M | |||||
Asset Writedown | -301M | -212M | -187M | -217M | -153M | |||||
Legal Settlements | - | - | -318M | -43M | 3M | |||||
Other Unusual Items | -185M | -89M | -361M | -246M | 312M | |||||
EBT, Incl. Unusual Items | 4.79B | 5.5B | 3.59B | 6.5B | 6.09B | |||||
Income Tax Expense | 1.22B | 1.19B | 865M | 1.54B | 1.47B | |||||
Earnings From Continuing Operations | 3.57B | 4.31B | 2.73B | 4.97B | 4.62B | |||||
Net Income to Company | 3.57B | 4.31B | 2.73B | 4.97B | 4.62B | |||||
Minority Interest | -14M | -14M | -9M | -9M | -12M | |||||
Net Income - (IS) | 3.56B | 4.3B | 2.72B | 4.96B | 4.61B | |||||
Net Income to Common Incl Extra Items | 3.56B | 4.3B | 2.72B | 4.96B | 4.61B | |||||
Net Income to Common Excl. Extra Items | 3.56B | 4.3B | 2.72B | 4.96B | 4.61B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 2.48 | 3.06 | 1.97 | 3.64 | 3.44 | |||||
Basic EPS - Continuing Operations | 2.48 | 3.06 | 1.97 | 3.64 | 3.44 | |||||
Basic Weighted Average Shares Outstanding | 1.43B | 1.4B | 1.38B | 1.36B | 1.34B | |||||
Net EPS - Diluted | 2.47 | 3.04 | 1.96 | 3.62 | 3.42 | |||||
Diluted EPS - Continuing Operations | 2.47 | 3.04 | 1.96 | 3.62 | 3.42 | |||||
Diluted Weighted Average Shares Outstanding | 1.44B | 1.41B | 1.38B | 1.37B | 1.35B | |||||
Normalized Basic EPS | 1.87 | 2.26 | 2.25 | 2.67 | 2.99 | |||||
Normalized Diluted EPS | 1.86 | 2.24 | 2.24 | 2.65 | 2.98 | |||||
Dividend Per Share | 1.2 | 1.33 | 1.47 | 1.62 | 1.79 | |||||
Payout Ratio | 47.2 | 42.47 | 73.06 | 43.56 | 50.94 | |||||
American Depositary Receipts Ratio (ADR) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Supplemental Items | ||||||||||
EBITDA | 5.41B | 6.11B | 5.98B | 7.19B | 7.74B | |||||
EBITA | 4.49B | 5.13B | 5.01B | 6.12B | 6.6B | |||||
EBIT | 4.3B | 4.99B | 4.88B | 5.97B | 6.44B | |||||
EBITDAR | 6.11B | 6.86B | 6.8B | 8.18B | 8.63B | |||||
Effective Tax Rate - (Ratio) | 25.54 | 21.62 | 24.09 | 23.63 | 24.11 | |||||
Current Domestic Taxes | 538M | 386M | 265M | 790M | 351M | |||||
Current Foreign Taxes | 756M | 599M | 642M | 784M | 861M | |||||
Total Current Taxes | 1.29B | 985M | 907M | 1.57B | 1.21B | |||||
Deferred Domestic Taxes | -89M | -22M | -15M | -217M | 126M | |||||
Deferred Foreign Taxes | 19M | 227M | -27M | 180M | 131M | |||||
Total Deferred Taxes | -70M | 205M | -42M | -37M | 257M | |||||
Normalized Net Income | 2.68B | 3.17B | 3.1B | 3.64B | 4.01B | |||||
Interest Capitalized | - | - | - | - | - | |||||
Interest on Long-Term Debt | 7M | 7M | 8M | 15M | 18M | |||||
Non-Cash Pension Expense | -116M | -162M | -116M | -65M | -85M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 1.38B | 1.56B | 1.67B | 2.06B | 2.11B | |||||
Selling and Marketing Expenses | 1.38B | 1.56B | 1.67B | 2.06B | 2.11B | |||||
Research And Development Expense From Footnotes | 332M | 347M | 346M | 380M | 400M | |||||
Net Rental Expense, Total | 697M | 757M | 822M | 997M | 883M | |||||
Imputed Operating Lease Interest Expense | 143M | 105M | 125M | 197M | 182M | |||||
Imputed Operating Lease Depreciation | 554M | 652M | 697M | 800M | 701M | |||||
Stock-Based Comp., Other (Total) | 126M | 121M | 120M | 146M | 147M | |||||
Total Stock-Based Compensation | 126M | 121M | 120M | 146M | 147M |
- Stock Market
- Equities
- MDLZ Stock
- Financials Mondelez International, Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















