Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Entertainment Software

          

Broadcasting

- - 5.54B 5.83B 6.02B

Total Assets

- - 18.77B 17.5B 18.07B

Interest Expense

- - -239M -213M -3M

Income Tax Expense

- - 246M 397M 392M

CAPEX

- - -234M -212M -98M

EBT

- - 498M 561M 182M

Gross Profit

- - 4.01B 4.25B 4.46B

D&A

- - 671M 553M 540M

Operating Income

- - 558M 885M 901M

Net Income

- - 6.58B 164M -210M

Gaming

2.68B 3.93B - - -

Total Assets

6.52B 13.07B - - -

CAPEX

-174M -210M - - -

EBITDA

800M 1.2B - - -

D&A

212M 462M - - -

Operating Income

436M 640M - - -

Gaming Operations

          

Esports

1.32B 1.38B - - -

Total Assets

2.85B 3.08B - - -

CAPEX

-34M -42M - - -

EBITDA

-163M -195M - - -

D&A

68M 59M - - -

Operating Income

-288M -338M - - -

MTGx

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Television

          

International Entertainment

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Free-TV Emerging Markets

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

- - - - -

Broadcasting - Free-TV Scandinavia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Cable And Other Pay Television

          

Nordic Entertainment

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Pay-TV Emerging Markets

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Pay-TV Nordic

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Entertainment Production Companies

          

MTG Studios

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Nice Entertainment, MTGx, MTG Radio

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-15M -15M - - -

Total Assets

-157M -37M - - -

Total Assets

1.15B 943M - - -

Total Assets

- - - - -

Central Operation

15M 15M - - -

Total Assets

416M 357M - - -

CAPEX

-1M -1M - - -

EBITDA

-102M -100M - - -

D&A

3M 3M - - -

Operating Income

-112M -118M - - -

Corporate

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

20M 21M - - -

CAPEX

- - - - -

D&A

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Singapore

- 670M 1.98B 2.31B 2.33B

Germany

2.98B 2.72B 2B 1.95B 1.9B

Total Assets

4.1B 4.14B 2.67B 2.6B 2.62B

Sweden

97M - - 130M 648M

Total Assets

249M - - 641M 579M

United Kingdom

- 665M 696M 618M 601M

Total Assets

3B 3.22B 3.19B 3.15B 3.24B

New Zealand

- 301M 566M 582M 496M

Total Assets

- 1.79B 1.9B 1.79B 1.78B

India

- 7M 31M 38M 29M

Total Assets

- 4.18B 4.18B 3.88B 3.96B

USA

804M 651M 262M 194M 13M

Total Assets

755M 791M 809M 841M -

Finland

- - - - -

Total Assets

- - - - -

Netherlands

- - - - -

Total Assets

- - - - -

Baltic Countries, The Czech Republic, Bulgaria

- - - - -

Total Assets

- - - - -

Bulgaria

- - - - -

Total Assets

- - - - -

Other Regions

38M 103M - - -

Total Assets

29M 29M 1M - -

Rest of Europe

38M 192M - - -

Total Assets

28M 296M - - -

Denmark

38M - - - -

Total Assets

4M - - - -

Norway

- - - - -

Total Assets

- - - - -