Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December2014201520162017201820192020202120222023

Entertainment Software

          

Broadcasting

- - - 5.54B 5.83B

Total Assets

- - - 18.77B 17.5B

Interest Expense

- - - -239M -213M

Income Tax Expense

- - - 246M 397M

CAPEX

- - - -234M -212M

EBT

- - - 498M 561M

Gross Profit

- - - 4.01B 4.25B

D&A

- - - 671M 553M

Operating Income

- - - 558M 885M

Net Income

- - - 6.58B 164M

Gaming

2.53B 2.68B 3.93B - -

Total Assets

3.7B 6.52B 13.07B - -

CAPEX

-203M -174M -210M - -

EBITDA

605M 800M 1.2B - -

D&A

216M 212M 462M - -

Operating Income

269M 436M 640M - -

Gaming Operations

          

Esports

1.71B 1.32B 1.38B - -

Total Assets

2.98B 2.85B 3.08B - -

CAPEX

-34M -34M -42M - -

EBITDA

-213M -163M -195M - -

D&A

79M 68M 59M - -

Operating Income

-430M -288M -338M - -

MTGx

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Television

          

International Entertainment

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Free-TV Emerging Markets

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Broadcasting - Free-TV Scandinavia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Cable And Other Pay Television

          

Nordic Entertainment

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Pay-TV Emerging Markets

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Broadcasting - Pay-TV Nordic

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Entertainment Production Companies

          

MTG Studios

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Nice Entertainment, MTGx, MTG Radio

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-18M -15M -15M - -

Total Assets

-71M -157M -37M - -

Total Assets

1.82B 1.15B 943M - -

Total Assets

- - - - -

Central Operation

18M 15M 15M - -

Total Assets

500M 416M 357M - -

CAPEX

-2M -1M -1M - -

EBITDA

-153M -102M -100M - -

D&A

3M 3M 3M - -

Operating Income

-246M -112M -118M - -

Corporate

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

21M 20M 21M - -

CAPEX

- - - - -

D&A

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December2014201520162017201820192020202120222023

Singapore

- - 670M 1.98B 2.31B

Germany

2.68B 2.98B 2.72B 2B 1.95B

Total Assets

4.32B 4.1B 4.14B 2.67B 2.6B

United Kingdom

- - 665M 696M 618M

Total Assets

- 3B 3.22B 3.19B 3.15B

New Zealand

- - 301M 566M 582M

Total Assets

- - 1.79B 1.9B 1.79B

USA

1.07B 804M 651M 262M 194M

Total Assets

839M 755M 791M 809M 841M

Sweden

232M 97M - - 130M

Total Assets

253M 249M - - 641M

India

- - 7M 31M 38M

Total Assets

- - 4.18B 4.18B 3.88B

Finland

- - - - -

Total Assets

- - - - -

Netherlands

- - - - -

Total Assets

- - - - -

Baltic Countries, The Czech Republic, Bulgaria

- - - - -

Total Assets

- - - - -

Bulgaria

- - - - -

Total Assets

- - - - -

Other Regions

84M 38M 103M - -

Total Assets

31M 29M 29M 1M -

Rest of Europe

126M 38M 192M - -

Total Assets

46M 28M 296M - -

Denmark

50M 38M - - -

Total Assets

3M 4M - - -

Norway

- - - - -

Total Assets

- - - - -