Valuation Mitsubishi UFJ Financial Group, Inc.

Equities

Market Closed - Japan Exchange Other stock markets 01:30:00 2025-12-12 EST			5-day change	1st Jan Change
2,499.00 ^JPY	+2.48%		-0.64%	+35.37%

12-11	Japanese banks plan up to $13 billion in loans to Rapidus, Jiji reports	RE
12-11	MVV forecasts lower earnings in 2026 after 15% profit drop in fiscal 2025	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,600,186	9,590,952	9,966,660	18,427,799	23,139,600	28,408,325	-	-
Change	-	26.19%	3.92%	84.89%	25.57%	22.77%	-	-
Enterprise Value (EV)	7,600,186	9,590,952	9,966,660	18,427,799	23,139,600	28,408,325	28,408,325	28,408,325
Change	-	26.19%	3.92%	84.89%	25.57%	22.77%	0%	0%
P/E ratio	9.78x	8.6x	9.35x	12.5x	12.6x	13.4x	12.2x	11.4x
PBR	0.45x	0.56x	0.59x	0.93x	1.13x	1.33x	1.27x	1.2x
PEG	-	0.2x	3.63x	0.3x	0.4x	0.8x	1.25x	1.47x
Capitalization / Revenue	1.26x	1.58x	2.21x	3.89x	4.8x	5.03x	4.68x	4.45x
EV / Revenue	0x	0x	0x	0x	0x	5.03x	4.68x	4.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.3x	10.9x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	28	32	41	64	73.73	81.45	87.1
Rate of return	4.23%	3.68%	3.77%	2.63%	3.18%	2.95%	3.26%	3.49%
EPS ²	60.49	88.45	90.73	124.6	160	186.1	204.3	220.1
Distribution rate	41.3%	31.7%	35.3%	32.9%	40%	39.6%	39.9%	39.6%
Net sales ¹	6,025,336	6,075,887	4,503,000	4,732,524	4,819,311	5,646,347	6,070,551	6,377,335
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,248,400	1,216,700	1,594,200	1,843,772	1,591,191	2,307,003	2,612,871	2,803,909
Net income ¹	777,018	1,130,840	1,116,496	1,490,781	1,862,946	2,120,405	2,289,276	2,422,184
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	591.70	760.30	847.90	1,557.00	2,011.00	2,499.00	2,499.00	2,499.00
Nbr of stocks (in thousands)	12,844,661	12,614,694	11,754,523	11,835,452	11,506,514	11,367,877	-	-
Announcement Date	5/17/21	5/16/22	5/15/23	5/15/24	5/15/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.1x	-	-	3.02%	179B
JPMORGAN CHASE & CO.	15.6x	-	-	1.82%	864B
BANK OF AMERICA CORPORATION	14.27x	-	-	1.99%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.56x	-	-	5.58%	374B
WELLS FARGO & COMPANY	14.63x	-	-	1.84%	291B
CHINA CONSTRUCTION BANK CORPORATION	5.34x	-	-	5.58%	261B
HSBC HOLDINGS PLC	12.7x	-	-	4.75%	256B
BANK OF CHINA LIMITED	5.51x	-	-	5.58%	240B
ROYAL BANK OF CANADA	15.13x	-	-	2.9%	234B
HDFC BANK LIMITED	20.43x	-	-	1.32%	171B
Average	12.23x			3.44%	326.69B
Weighted average by Cap.	12.50x			3.2%