Company Valuation: Mitsubishi UFJ Financial Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,590,952 9,966,660 18,427,799 23,139,600 29,347,764 38,955,636 - -
Change - 3.92% 84.89% 25.57% 26.83% 32.74% - -
Enterprise Value (EV) 9,590,952 9,966,660 18,427,799 23,139,600 29,347,764 38,955,636 38,955,636 38,955,636
Change - 3.92% 84.89% 25.57% 26.83% 32.74% 0% 0%
P/E 8.6x 9.35x 12.5x 12.6x 12.2x 14.3x 13.2x 12.3x
PBR 0.56x 0.59x 0.93x 1.13x 1.32x 1.66x 1.56x 1.47x
PEG - 3.63x 0.3x 0.4x 0.4x 1.1x 1.49x 1.72x
Capitalization / Revenue 1.58x 2.21x 3.89x 4.8x 4.94x 5.94x 5.47x 5.13x
EV / Revenue 0x 0x 0x 0x 0x 5.94x 5.47x 5.13x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.5x 12x 10.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 28 32 41 64 86 97.57 103.9 111.1
Rate of return 3.68% 3.77% 2.63% 3.18% 3.31% 2.82% 3% 3.21%
EPS 2 88.45 90.73 124.6 160 213.2 241.2 262.6 281.4
Distribution rate 31.7% 35.3% 32.9% 40% 40.3% 40.4% 39.6% 39.5%
Net sales 1 6,075,887 4,503,000 4,732,524 4,819,311 5,944,464 6,558,003 7,126,715 7,594,326
EBITDA - - - - - - - -
EBIT 1 1,216,700 1,594,200 1,843,772 1,591,191 2,377,245 2,891,300 3,239,123 3,586,327
Net income 1 1,130,840 1,116,496 1,490,781 1,862,946 2,427,229 2,709,058 2,922,983 3,087,302
Net Debt - - - - - - - -
Reference price 2 760.30 847.90 1,557.00 2,011.00 2,600.00 3,461.00 3,461.00 3,461.00
Nbr of stocks (in thousands) 12,614,694 11,754,523 11,835,452 11,506,514 11,287,601 11,255,601 - -
Announcement Date 5/16/22 5/15/23 5/15/24 5/15/25 5/15/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.15x - - 2.86% 237B
14.62x - - 1.87% 899B
13.13x - - 1.99% 420B
5.59x - - 5.54% 362B
11.99x - - 4.29% 335B
18.63x - - 2.29% 290B
5.31x - - 5.74% 278B
5.75x - - 5.45% 258B
12.4x - - 2.17% 266B
18.13x - - 2.59% 198B
Average 11.97x 3.48% 354.33B
Weighted average by Cap. 12.22x 3.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8306 Stock
  4. Valuation Mitsubishi UFJ Financial Group, Inc.