Valuation Matsui Securities Co., Ltd.

Equities

8628

JP3863800003

Investment Banking & Brokerage Services

Market Closed - Japan Exchange 01:30:00 2025-02-13 EST 5-day change 1st Jan Change
810.00 JPY +0.75% Intraday chart for Matsui Securities Co., Ltd. +0.37% -0.74%

Company Valuation: Matsui Securities Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 267,514 203,588 231,510 207,463 201,341 208,500 208,500 -
Change - -23.9% 13.72% -10.39% -2.95% 3.56% 0% -
Enterprise Value (EV) 267,514 203,588 231,510 207,463 201,341 208,500 208,500 208,500
Change - -23.9% 13.72% -10.39% -2.95% 3.56% 0% 0%
P/E ratio 28x 33.2x 22.5x 18.1x 25.7x 21.7x 17.5x 16.6x
PBR 2.78x 2.54x 2.93x 2.64x 2.65x 2.79x 2.68x 2.61x
PEG - -0.9x 0.3x 1.6x -0.8x 0.9x 0.4x 3.08x
Capitalization / Revenue 9.79x 8.43x 7.7x 6.78x 6.48x 5.28x 4.45x 4.38x
EV / Revenue 0x 0x 0x 0x 0x 6.28x 4.45x 4.38x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 17.2x 11.7x 11.5x
EV / FCF 2.6x 3.4x -2.06x 4.12x -12.6x - - -
FCF Yield 0% 0% -0% 0% -0% -0% - -
Dividend per Share 2 84 45 40 40 40 40 40 40
Rate of return 8.06% 5.67% 4.44% 4.96% 5.11% 4.84% 4.94% 4.94%
EPS 2 37.24 23.89 40.02 44.5 30.42 38.06 46.4 48.9
Distribution rate 226% 188% 100% 89.9% 131% 105% 86.2% 81.8%
Net sales 1 27,313 24,150 30,082 30,616 31,071 40,207 46,900 47,600
EBITDA - - - - - - - -
EBIT 1 13,451 8,909 12,827 12,772 11,349 15,165 17,800 18,200
Net income 1 9,562 6,136 10,283 11,439 7,823 9,790 11,900 12,600
Net Debt - - - - - - - -
Reference price 2 1,042.00 793.00 901.00 807.00 783.00 810.00 810.00 810.00
Nbr of stocks (in thousands) 256,731 256,731 256,948 257,079 257,141 257,407 257,407 -
Announcement Date 4/25/19 4/27/20 4/27/21 4/27/22 4/27/23 4/25/24 - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
24.36x - - 4.98% 1.34B
45.71x28.92x33.68x0.24% 53B
33.7x3.53x5.01x0.31% 25.06B
14.94x8.36x - 2.51% 20.21B
8.27x7.05x - 3.73% 17.83B
24.11x - - 1.79% 10.92B
9.88x2.22x6.36x4.16% 7.69B
26.41x - - - 7.39B
18.6x - - 1.76% 6.46B
Average 22.89x 10.02x 15.02x percentage-no-prefix 16.65B
Weighted average by Cap. 29.38x 15.61x 22.85x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 8628 Stock
  4. Valuation Matsui Securities Co., Ltd.