Valuation Manchester & London Investment Trust plc

Equities

Market Closed - London S.E. Other stock markets 11:35:21 2025-06-13 EDT			5-day change	1st Jan Change
730.00 ^GBX	-2.67%		-3.44%	+1.39%

03-19	Manchester & London Investment Trust plc Reports Earnings Results for the Half Year Ended January 31, 2025	CI
2024	Manchester & London Investment Trust plc commences an Equity Buyback Plan for 6,010,543 shares, representing 14.99% of its issued share capital, under the authorization approved on November 6, 2024.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2019	2020	2021	2022	2023	2024
Capitalization ¹	158	227.7	232.6	156.7	181.3	283
Change	-	44.11%	2.19%	-32.66%	15.72%	56.1%
Enterprise Value (EV) ¹	125.1	141.5	149.7	107.8	164.2	275.8
Change	-	13.09%	5.78%	-27.96%	52.32%	67.93%
P/E ratio	9.16x	8.43x	10.1x	-2.57x	6.31x	2.34x
PBR	0.95x	1.01x	0.86x	0.79x	0.82x	0.85x
PEG	-	0.3x	-0.4x	0x	-0x	0x
Capitalization / Revenue	8.53x	8.21x	8.88x	-2.7x	5.68x	2.24x
EV / Revenue	6.75x	5.1x	5.71x	-1.86x	5.15x	2.18x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	7.36x	5.5x	6.37x	-1.79x	5.32x	2.22x
EV / FCF	15.2x	9.64x	-11.1x	6.76x	6.97x	3.73x
FCF Yield	6.6%	10.4%	-8.99%	14.8%	14.3%	26.8%
Dividend per Share ²	0.14	0.14	0.14	0.14	0.14	0.14
Rate of return	2.6%	2.22%	2.44%	3.6%	3.1%	1.99%
EPS ²	0.5875	0.7474	0.571	-1.516	0.7145	3.014
Distribution rate	23.8%	18.7%	24.5%	-9.23%	19.6%	4.64%
Net sales ¹	18.53	27.73	26.19	-58	31.91	126.4
EBITDA	-	-	-	-	-	-
EBIT ¹	17	25.7	23.51	-60.12	30.88	124.3
Net income ¹	15.9	24.04	22.22	-61.16	28.75	121.2
Net Debt ¹	-32.88	-86.18	-82.97	-48.84	-17.05	-7.187
Reference price ²	5.380	6.300	5.740	3.890	4.510	7.040
Nbr of stocks (in thousands)	29,364	36,136	40,528	40,270	40,193	40,193
Announcement Date	9/25/19	9/30/20	9/29/21	10/20/22	9/25/24	9/25/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MANCHESTER & LONDON INVESTMENT TRUST PLC	-	-	-	-	399M
GREENCOAT UK WIND PLC	16.04x	26.35x	-	8.74%	3.59B
Average	16.04x	26.35x		8.74%	1.99B
Weighted average by Cap.	16.04x	26.35x		8.74%