Valuation Lumen Technologies, Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-06-20 EDT			After hours 19:41:37
3.940 ^USD	-1.01%		3.965	+0.63%

06-19	EY Announces Alliance with Blue Planet to Transform the Future of Telecom by Helping Accelerated Speed to Value in AI-Driven Autonomous Networking for Communication Service Providers	CI
06-17	Viasat identified as victim in Chinese Salt Typhoon cyberespionage, Bloomberg News reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	10,697	12,850	5,401	1,846	5,389	4,042	-	-
Change	-	20.13%	-57.97%	-65.81%	191.86%	-24.99%	-	-
Enterprise Value (EV) ¹	42,128	41,478	24,722	19,600	21,406	19,485	19,719	19,679
Change	-	-1.54%	-40.4%	-20.72%	9.21%	-8.97%	1.2%	-0.2%
P/E ratio	-8.55x	6.57x	-3.39x	-0.17x	-88.5x	-3.73x	-4.01x	-6.03x
PBR	0.94x	1.08x	0.5x	4.31x	11.3x	-8.9x	-3.24x	-2.05x
PEG	-	-0x	0x	-0x	0.9x	-0x	0.57x	0.2x
Capitalization / Revenue	0.52x	0.65x	0.31x	0.13x	0.41x	0.33x	0.34x	0.35x
EV / Revenue	2.03x	2.11x	1.41x	1.35x	1.63x	1.57x	1.66x	1.7x
EV / EBITDA	4.74x	4.91x	3.6x	4.24x	5.43x	5.9x	5.69x	5.5x
EV / EBIT	11.7x	9.68x	6.08x	15.9x	22.4x	123x	39.3x	29.6x
EV / FCF	15.1x	11.5x	14.4x	-20.9x	15.4x	25.3x	-100x	-32.2x
FCF Yield	6.63%	8.68%	6.95%	-4.8%	6.47%	3.95%	-1%	-3.11%
Dividend per Share ²	1	1	0.75	-	-	-	-	-
Rate of return	10.3%	7.97%	14.4%	-	-	-	-	-
EPS ²	-1.14	1.91	-1.54	-10.48	-0.06	-1.057	-0.9833	-0.6531
Distribution rate	-87.7%	52.4%	-48.7%	-	-	-	-	-
Net sales ¹	20,712	19,687	17,478	14,557	13,108	12,377	11,876	11,590
EBITDA ¹	8,888	8,440	6,858	4,628	3,939	3,303	3,465	3,576
EBIT ¹	3,604	4,285	4,066	1,230	954	158.8	502.3	664.1
Net income ¹	-1,232	2,033	-1,548	-10,298	-55	-1,120	-1,035	-819.2
Net Debt ¹	31,431	28,628	19,321	17,754	16,017	15,443	15,677	15,637
Reference price ²	9.750	12.550	5.220	1.830	5.310	3.940	3.940	3.940
Nbr of stocks (in thousands)	1,097,131	1,023,894	1,034,583	1,008,899	1,014,812	1,025,908	-	-
Announcement Date	2/10/21	2/9/22	2/7/23	2/6/24	2/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUMEN TECHNOLOGIES, INC.	-3.73x	1.57x	5.9x	-.--%	4.04B
CHINA MOBILE LIMITED	11.81x	1.4x	4.32x	6.38%	242B
VERIZON COMMUNICATIONS, INC.	9.02x	2.27x	6.22x	6.55%	176B
DEUTSCHE TELEKOM AG	16.06x	2.4x	5.61x	3.4%	171B
CHINA TELECOM CORPORATION LIMITED	13.26x	1.11x	4.1x	5.58%	95.33B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION	11.65x	1.61x	6.45x	3.43%	86.4B
SAUDI TELECOM COMPANY	14.88x	2.51x	8.01x	5.27%	55.29B
CHARTER COMMUNICATIONS, INC.	10.21x	2.69x	6.51x	-.--%	53.37B
AMÉRICA MÓVIL, S.A.B. DE C.V.	10.71x	1.74x	4.39x	3.94%	51.21B
SINGAPORE TELECOMMUNICATIONS LIMITED	20.86x	4.94x	18.01x	4.66%	49.54B
Average	11.47x	2.22x	6.95x	3.92%	98.46B
Weighted average by Cap.	12.60x	2.05x	6.07x	4.91%