Valuation Lindsell Train Investment Trust Plc

Equities

Delayed London S.E. Other stock markets 06:31:59 2025-06-17 EDT			5-day change	1st Jan Change
842.00 ^GBX	-0.24%		-98.99%	-98.95%

06-13	Lindsell Train Plans Share Split to Boost Liquidity, Accessibility	MT
03-24	Lindsell Train Investment Trust to Sell Shares in Lindsell Train Ltd	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	295	212	284	221	210.5	160.2
Change	-	-28.14%	33.96%	-22.18%	-4.75%	-23.9%
Enterprise Value (EV) ¹	291.2	206.6	278.5	214.3	202.5	154.2
Change	-	-29.05%	34.78%	-23.04%	-5.51%	-23.86%
P/E ratio	8.64x	11.7x	5.2x	-50.7x	-273x	38.2x
PBR	1.65x	1.11x	1.2x	0.99x	1x	0.78x
PEG	-	-0.2x	0x	0x	3.3x	-0x
Capitalization / Revenue	7.74x	10.7x	4.81x	-95.9x	182x	26.7x
EV / Revenue	7.64x	10.4x	4.72x	-93x	175x	25.7x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	8.51x	11.4x	5.09x	-50x	-301x	35.9x
EV / FCF	13.9x	23.5x	7.58x	-40.6x	-523x	55.8x
FCF Yield	7.2%	4.25%	13.2%	-2.46%	-0.19%	1.79%
Dividend per Share ²	27.87	41.39	47.07	51.12	51.5	51.5
Rate of return	1.89%	3.9%	3.31%	4.63%	4.89%	6.43%
EPS ²	170.6	90.22	272.9	-21.78	-3.855	20.98
Distribution rate	16.3%	45.9%	17.2%	-235%	-1,336%	246%
Net sales ¹	38.09	19.85	59	-2.305	1.157	5.991
EBITDA	-	-	-	-	-	-
EBIT ¹	34.2	18.13	54.66	-4.283	-0.672	4.299
Net income ¹	34.13	18.04	54.59	-4.355	-0.771	4.195
Net Debt ¹	-3.782	-5.39	-5.541	-6.708	-8.01	-6.028
Reference price ²	1,475.00	1,060.00	1,420.00	1,105.00	1,052.50	801.00
Nbr of stocks (in thousands)	200	200	200	200	200	200
Announcement Date	6/11/19	6/15/20	6/16/21	6/21/22	6/13/23	6/23/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LINDSELL TRAIN INVESTMENT TRUST PLC	-	-	-	-	230M
GREENCOAT UK WIND PLC	15.95x	26.25x	-	8.79%	3.57B
Average	15.95x	26.25x		8.79%	1.9B
Weighted average by Cap.	15.95x	26.25x		8.79%