Valuation Kitwave Group plc

Stocks

Market Closed - London S.E. Other stock markets 03:30:00 2026-03-12 EDT			5-day change	1st Jan Change
294.00 ^GBX	-.--%		-0.34%	+30.67%

03-19	Kitwave Group plc Announces Termination of Marnie-Jane Millard as Director, Effective March 12, 2026	CI
03-19	Kitwave Group plc Announces Termination of David Leonard Brind as Director, Effective March 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025
Market Cap ¹	103.6	116.6	175	255.4	247.1
Change	-	12.5%	50.15%	45.94%	-3.25%
Enterprise Value (EV) ¹	137.9	160.1	233.4	372.6	297
Change	-	16.14%	45.75%	59.66%	-20.3%
P/E Ratio	-	-	-	14.1x	10.7x
PBR	-	-	2.07x	1.81x	1.35x
PEG	-	-	-	-	-1x
Capitalization / Revenue	0.27x	0.23x	0.29x	0.38x	0.22x
EV / Revenue	0.36x	0.32x	0.39x	0.56x	0.37x
EV / EBITDA	9.16x	5.43x	5.67x	8.24x	5.56x
EV / EBIT	19.5x	7.45x	7.29x	11x	7.81x
EV / FCF	26.5x	6.61x	8.69x	13.5x	6.93x
FCF Yield	3.77%	15.1%	11.5%	7.42%	14.4%
Dividend per Share ²	0.0675	0.0675	0.112	0.112	0.1155
Rate of return	4.56%	4.05%	4.48%	3.53%	3.93%
EPS ²	-	-	-	0.225	0.201
Distribution rate	-	-	-	49.8%	57.6%
Net sales ¹	380.7	503.1	602.2	663.7	802.7
EBITDA ¹	15.05	29.48	41.14	45.23	53.42
EBIT ¹	7.086	21.5	32.02	34.03	38.03
Net income ¹	-	-	-	16.72	16.62
Net Debt ¹	34.29	43.59	58.4	117.3	117
Reference price ²	1.480	1.665	2.500	3.175	2.940
Nbr of stocks (in thousands)	70,000	70,000	70,000	80,439	84,045
Announcement Date	2/28/22	2/28/23	2/27/24	3/4/25	1/22/26

¹GBP in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KITWAVE GROUP PLC	14.65x	0.43x	6.53x	3.93%	329M
WALMART INC.	41.46x	1.33x	20.4x	0.83%	959B
LOBLAW COMPANIES LIMITED	29.37x	1.25x	10.82x	0.92%	55.23B
TESCO PLC	15.44x	0.54x	7.88x	3.33%	39.58B
KROGER CO. (THE)	12.48x	0.36x	6.51x	2.25%	39.28B
SYSCO CORPORATION	19.78x	0.59x	11.26x	2.71%	38.08B
AHOLD DELHAIZE N.V.	13.22x	0.5x	6.3x	3.53%	36.71B
WOOLWORTHS GROUP LIMITED	43.82x	0.87x	10.21x	2.48%	32.55B
GEORGE WESTON LIMITED	23.03x	0.76x	6.45x	1.27%	28.17B
AEON CO., LTD.	49.35x	0.72x	11.81x	1.06%	23.67B
Average	26.26x	0.74x	9.82x	2.23%	125.25B
Weighted average by Cap.	37.50x	1.19x	17.71x	1.15%