Valuation JPMorgan Chase & Co.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-18 EDT			After market 19:47:25
207.53 ^USD	-0.82%		209.07	+0.74%

09-18	JPMorgan Taps Ryland McClendon to Oversee Entry-Level Program	MT
09-18	JPMorgan takes on Wall Street's overwork concerns with new role, memo shows	RE

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	437,160	387,335	467,966	393,343	491,761	595,351	-	-
Change	-	-11.4%	20.82%	-15.95%	25.02%	21.07%	-	-
Enterprise Value (EV)	437,160	387,335	467,966	393,343	491,761	595,351	595,351	595,351
Change	-	-11.4%	20.82%	-15.95%	25.02%	21.07%	0%	0%
P/E ratio	13x	14.3x	10.3x	11.1x	10.5x	11.7x	12.2x	11.2x
PBR	1.83x	1.55x	1.8x	1.49x	1.63x	1.81x	1.68x	1.58x
PEG	-	-0.8x	0.1x	-0.5x	0.3x	1.2x	-2.92x	1.27x
Capitalization / Revenue	3.78x	3.24x	3.85x	3.06x	3.11x	3.47x	3.52x	3.45x
EV / Revenue	0x	0x	0x	0x	0x	3.47x	3.52x	3.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.27x	7.86x	7.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.4	3.6	3.8	4	4.1	4.808	5.17	5.55
Rate of return	2.44%	2.83%	2.4%	2.98%	2.41%	2.3%	2.47%	2.65%
EPS ²	10.72	8.88	15.36	12.09	16.23	17.85	17.11	18.62
Distribution rate	31.7%	40.5%	24.7%	33.1%	25.3%	26.9%	30.2%	29.8%
Net sales ¹	115,627	119,543	121,649	128,695	158,104	171,765	169,364	172,718
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	50,130	52,887	50,306	52,555	70,932	81,848	75,743	75,475
Net income ¹	34,642	27,410	46,503	35,892	47,760	51,714	47,576	49,823
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	139.40	127.07	158.35	134.10	170.10	209.25	209.25	209.25
Nbr of stocks (in thousands)	3,136,012	3,048,203	2,955,266	2,933,205	2,891,008	2,845,165	-	-
Announcement Date	20-01-14	21-01-15	22-01-14	23-01-13	24-01-12	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
JPMORGAN CHASE & CO.	11.72x	-	-	+2.30%	595B
BANK OF AMERICA CORPORATION	12.14x	-	-	+2.53%	307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	4.02x	-	-	+7.68%	260B
WELLS FARGO & COMPANY	10.75x	-	-	+2.76%	186B
CHINA CONSTRUCTION BANK CORPORATION	3.88x	-	-	+7.84%	181B
ROYAL BANK OF CANADA	15.07x	-	-	+3.35%	174B
BANK OF CHINA LIMITED	4.25x	-	-	+7.48%	173B
COMMONWEALTH BANK OF AUSTRALIA	24.69x	-	-	+3.30%	162B
HSBC HOLDINGS PLC	6.93x	-	-	+9.65%	157B
HDFC BANK LIMITED	18.59x	-	-	+1.24%	152B
Average	11.21x	-	-	+4.81%	234.66B
Weighted average by Cap.	10.96x	-	-	+4.34%