Valuation Jiangsu New Energy Development Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 2025-01-15			5-day change	1st Jan Change
9.300 ^CNY	-0.64%		-1.59%	-5.58%

01-03	Jiangsu New Energy Development Sets Up Power Generation Joint Venture	MT
10-29	Jiangsu New Energy Development Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	8,522	6,291	7,960	19,516	11,527	9,993
Change	-	-26.18%	26.52%	145.19%	-40.94%	-13.3%
Enterprise Value (EV) ¹	9,716	7,922	11,926	25,420	17,197	16,274
Change	-	-18.46%	50.55%	113.14%	-32.35%	-5.37%
P/E ratio	24.6x	24.8x	51.5x	58.1x	24.4x	21.2x
PBR	1.91x	1.37x	1.71x	3.45x	1.9x	1.56x
PEG	-	-0.9x	-1.3x	0.6x	0.6x	-
Capitalization / Revenue	5.79x	4.24x	5.15x	10.5x	5.85x	5.14x
EV / Revenue	6.6x	5.34x	7.71x	13.7x	8.72x	8.36x
EV / EBITDA	11.3x	9.93x	12.1x	21.4x	11.5x	11.4x
EV / EBIT	17.9x	17.5x	19.3x	31.6x	19.8x	20.6x
EV / FCF	-65.7x	-24.9x	-13.1x	420x	-48.3x	-16.8x
FCF Yield	-1.52%	-4.01%	-7.63%	0.24%	-2.07%	-5.95%
Dividend per Share ²	0.3077	0.1154	0.1154	0.0769	0.15	0.15
Rate of return	2.9%	1.47%	1.16%	0.35%	1.16%	1.34%
EPS ²	0.4308	0.3154	0.1923	0.3769	0.53	0.53
Distribution rate	71.4%	36.6%	60%	20.4%	28.3%	28.3%
Net sales ¹	1,473	1,484	1,547	1,857	1,971	1,946
EBITDA ¹	858.1	797.5	987.7	1,188	1,495	1,429
EBIT ¹	543.6	452.3	618.4	804.1	866.6	789.4
Net income ¹	314.6	254	153.7	306.8	475.9	472.4
Net Debt ¹	1,194	1,631	3,967	5,903	5,671	6,281
Reference price ²	10.608	7.831	9.908	21.892	12.930	11.210
Nbr of stocks (in thousands)	803,401	803,401	803,401	891,477	891,476	891,476
Announcement Date	4/9/19	4/27/20	4/26/21	4/6/22	4/25/23	4/24/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	16.34x	9.03x	10.5x	+1.95%	16.28B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	6.67x	6.34x	9.31x	+4.39%	12.64B
CHINA GREEN ELECTRICITY INVESTMENT OF TIANJIN CO., LTD.	17.04x	-	-	+2.76%	2.42B
BORALEX INC.	25.31x	7.04x	8.96x	+2.51%	1.88B
ZHONGMIN ENERGY CO., LTD.	14.37x	-	-	-	1.37B
INNERGEX RENEWABLE ENERGY INC.	-37.48x	7.75x	11.73x	+4.72%	1.1B
GREENCOAT RENEWABLES PLC	13.58x	16.45x	17.97x	+8.80%	909M
Average	7.98x	9.32x	11.70x	+4.19%	5.23B
Weighted average by Cap.	11.74x	8.04x	10.21x	+3.18%