Company Valuation: Jiangsu New Energy Development Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 7,960 19,516 11,527 9,993 8,781 11,197 11,197 -
Change - 145.19% -40.94% -13.3% -12.13% 27.51% 0% -
Enterprise Value (EV) 7,960 19,516 11,527 9,993 8,781 11,197 11,197 11,197
Change - 145.19% -40.94% -13.3% -12.13% 27.51% 0% 0%
P/E ratio 51.5x 56.9x 24.4x 21.2x 21x 24.6x 22.4x 20.9x
PBR - 3.45x 1.9x 1.56x - 1.59x 1.51x 1.42x
PEG - 1x 0.6x - -1.9x 2.89x 2.28x 2.93x
Capitalization / Revenue - 10.5x 5.85x 5.14x - 5.53x 5.22x 4.84x
EV / Revenue - 0x 0x 0x - 5.53x 5.22x 4.84x
EV / EBITDA - 0x - 0x - 6.82x 6.43x 6.16x
EV / EBIT - 0x 0x 0x - 16.7x 15.2x 14.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.0769 0.15 0.15 - - - -
Rate of return - 0.35% 1.16% 1.34% - - - -
EPS 2 0.1923 0.3846 0.53 0.53 0.47 0.51 0.56 0.6
Distribution rate - 20% 28.3% 28.3% - - - -
Net sales 1 - 1,857 1,971 1,946 - 2,026 2,146 2,312
EBITDA 1 - 849.4 - 1,484 - 1,642 1,740 1,817
EBIT 1 - 461.7 694.3 664.2 - 670.4 736.3 788.9
Net income 1 153.7 309.3 475.9 472.4 416.9 452.9 497.6 537.6
Net Debt - - - - - - - -
Reference price 2 9.91 21.89 12.93 11.21 9.85 12.56 12.56 12.56
Nbr of stocks (in thousands) 803,401 891,477 891,476 891,476 891,476 891,476 891,476 -
Announcement Date 4/26/21 2/22/22 4/25/23 4/24/24 4/22/25 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.47x - - - 1.6B
18.74x9.4x10.76x1.69% 17.01B
8.22x7.46x9.6x3.63% 14.27B
18.2x - - 2.87% 2.48B
44.75x8.02x10.32x2.5% 1.96B
16.26x - - 1.72% 1.51B
14.36x19.68x17.4x9.56% 934M
Average 20.71x 11.14x 12.02x 3.66% 5.68B
Weighted average by Cap. 16.24x 8.79x 10.43x 2.72%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 603693 Stock
  4. Valuation Jiangsu New Energy Development Co., Ltd.