Financials ITT Inc.

Equities

ITT

US45073V1089

Industrial Machinery & Equipment

Market Closed - Nyse 16:00:02 2024-07-12 EDT 5-day change 1st Jan Change
135 USD +2.05% Intraday chart for ITT Inc. +6.32% +13.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,482 6,655 8,747 6,707 9,796 11,107 - -
Enterprise Value (EV) 1 5,956 5,902 8,298 6,597 9,495 10,836 10,546 10,153
P/E ratio 20.1 x 92.8 x 27.9 x 18.5 x 24.1 x 23.5 x 20.7 x -
Yield 0.8% 0.88% 0.86% 1.33% 0.97% 0.94% 0.98% 1%
Capitalization / Revenue 2.28 x 2.69 x 3.16 x 2.24 x 2.98 x 3.04 x 2.88 x 2.75 x
EV / Revenue 2.09 x 2.38 x 3 x 2.21 x 2.89 x 2.97 x 2.73 x 2.51 x
EV / EBITDA 11.1 x 12.6 x 14.9 x 11.4 x 14.3 x 14.1 x 12.5 x 11.3 x
EV / FCF 22.4 x 15.9 x -85.7 x 38 x 22.1 x 23.9 x 20.2 x 17.3 x
FCF Yield 4.47% 6.31% -1.17% 2.63% 4.53% 4.18% 4.94% 5.79%
Price to Book 3.12 x 3.16 x 3.93 x 2.98 x 3.87 x 3.89 x 3.43 x 2.95 x
Nbr of stocks (in thousands) 87,700 86,400 85,600 82,700 82,100 82,300 - -
Reference price 2 73.91 77.02 102.2 81.10 119.3 135.0 135.0 135.0
Announcement Date 20-02-21 21-02-19 22-02-09 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,846 2,478 2,765 2,988 3,283 3,653 3,862 4,039
EBITDA 1 534.3 467.9 555.7 581.2 663.8 768 840.6 900.9
EBIT 1 420.9 355.7 442.6 473.8 554.6 640.7 713.1 767.8
Operating Margin 14.79% 14.36% 16.01% 15.86% 16.89% 17.54% 18.46% 19.01%
Earnings before Tax (EBT) 1 414.4 85.2 509.1 461.8 519.5 614.9 685.2 -
Net income 1 325.1 72.5 316.3 367 410.5 471.3 534.5 604.5
Net margin 11.42% 2.93% 11.44% 12.28% 12.5% 12.9% 13.84% 14.97%
EPS 2 3.670 0.8300 3.660 4.380 4.960 5.750 6.510 -
Free Cash Flow 1 266.3 372.2 -96.8 173.8 430.4 452.6 521.2 587.8
FCF margin 9.36% 15.02% -3.5% 5.82% 13.11% 12.39% 13.49% 14.56%
FCF Conversion (EBITDA) 49.84% 79.55% - 29.9% 64.84% 58.92% 62% 65.25%
FCF Conversion (Net income) 81.91% 513.38% - 47.36% 104.85% 96.02% 97.51% 97.25%
Dividend per Share 2 0.5880 0.6760 0.8800 1.082 1.160 1.271 1.323 1.346
Announcement Date 20-02-21 21-02-19 22-02-09 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 685.4 726.2 733.3 753.6 774.6 797.9 833.9 822.1 829.1 910.6 917.3 908.2 921 958.8 961.8
EBITDA 1 143.1 121.9 133 153.2 161.9 152.9 169.1 174.5 167.3 188.6 193.6 194.9 193.5 203 209.8
EBIT 1 115.3 94.6 104.7 127 136 126.2 142 145.5 140.9 155 161 162 164.9 173.6 175.8
Operating Margin 16.82% 13.03% 14.28% 16.85% 17.56% 15.82% 17.03% 17.7% 16.99% 17.02% 17.55% 17.83% 17.9% 18.1% 18.28%
Earnings before Tax (EBT) 1 113.6 94.8 100 119.7 147.3 120.8 139.5 141.7 117.5 144.8 158.1 153.3 161.3 - -
Net income 1 103.6 74.8 74.6 102.4 115.2 100 108.2 110.8 91.5 111 116.8 116.2 120.8 - -
Net margin 15.12% 10.3% 10.17% 13.59% 14.87% 12.53% 12.98% 13.48% 11.04% 12.19% 12.73% 12.79% 13.12% - -
EPS 2 1.200 0.8800 0.8900 1.230 1.390 1.200 1.310 1.340 1.110 1.340 1.438 1.442 1.510 - -
Dividend per Share 2 0.2200 0.2640 0.2640 0.2640 0.2900 0.2900 0.2900 - 0.2900 0.3190 0.3198 0.3198 0.3198 0.3350 0.3350
Announcement Date 22-02-09 22-05-03 22-08-04 22-11-03 23-02-09 23-05-04 23-08-03 23-11-02 24-02-08 24-05-02 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 526 753 450 110 302 271 562 954
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 266 372 -96.8 174 430 453 521 588
ROE (net income / shareholders' equity) 17.3% 13.3% 14.5% 16.4% 18% 17.8% 17.5% 16.8%
ROA (Net income/ Total Assets) 8.48% 6.65% 8.07% 9.99% - - - -
Assets 1 3,833 1,090 3,922 3,673 - - - -
Book Value Per Share 2 23.70 24.40 26.00 27.20 30.80 34.70 39.30 45.80
Cash Flow per Share 2 4.040 4.990 -0.1000 3.320 6.510 7.160 7.800 -
Capex 1 91.4 63.7 88.4 104 108 137 116 131
Capex / Sales 3.21% 2.57% 3.2% 3.48% 3.28% 3.74% 3.01% 3.24%
Announcement Date 20-02-21 21-02-19 22-02-09 23-02-09 24-02-08 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
135 USD
Average target price
151.8 USD
Spread / Average Target
+12.46%
Consensus