Company Valuation: IREN Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027
Capitalization 1 177.6 256.2 1,655 4,339 - -
Change - 44.23% 545.9% 162.19% - -
Enterprise Value (EV) 1 176 188.8 1,252 4,309 4,271 4,333
Change - 7.28% 563.22% 244.14% -0.88% 1.46%
P/E ratio -0.33x -1.49x -38.9x 153x 15.9x 17.9x
PBR 0.31x 0.84x 1.03x 2.82x 2.15x 1.96x
PEG -0x 0x 0.4x -1x 0x -1.6x
Capitalization / Revenue 3.01x 3.39x 8.77x 8.51x 4.82x 4.32x
EV / Revenue 2.98x 2.5x 6.63x 8.45x 4.74x 4.32x
EV / EBITDA 6.71x 137x 22.9x 16.6x 7.1x 8.39x
EV / EBIT 9.52x -6.4x 307x 62.9x 14.3x 14.1x
EV / FCF - - -14x -5.85x -80.6x 21.2x
FCF Yield - - -7.12% -17.1% -1.24% 4.71%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -10.25 -3.138 -0.29 0.1176 1.129 1.003
Distribution rate - - - - - -
Net sales 1 59.04 75.51 188.8 509.8 901 1,003
EBITDA 1 26.23 1.379 54.7 259.5 601.3 516.5
EBIT 1 18.49 -29.48 4.077 68.54 297.9 308.4
Net income 1 -419.8 -171.9 -28.96 32.19 270.8 249
Net Debt 1 -1.683 -67.45 -402.9 -30.55 -68.36 -6.164
Reference price 2 3.35 4.66 11.29 17.94 17.94 17.94
Nbr of stocks (in thousands) 53,029 54,983 146,584 241,867 - -
Announcement Date 9/13/22 9/13/23 8/28/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
152.53x8.45x16.6x-.--% 4.34B
80x13.62x33.58x-.--% 107B
-129.42x - - - 5.95B
9.75x9.77x44.94x-.--% 3.98B
70.56x - - - 1.1B
13.07x - - - 424M
-4.53x - - - 414M
Average 27.42x 10.61x 31.71x 0% 17.59B
Weighted average by Cap. 69.57x 13.29x 33.33x 0%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IREN Stock
  4. Valuation IREN Limited