Company Valuation: IREN Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 177.6 256.2 1,655 3,524 21,150 - -
Change - 44.23% 545.9% 112.94% 500.16% - -
Enterprise Value (EV) 1 176 188.8 1,252 3,922 22,974 27,561 30,655
Change - 7.28% 563.22% 213.28% 485.74% 19.97% 11.23%
P/E -0.33x -1.49x -38.9x 37.4x -84.6x -883x 75.3x
PBR 0.31x 0.84x 1.03x 2.07x 7.72x 31.4x -39.5x
PEG -0x 0x 0.4x -0x 0x 9.8x -0x
Capitalization / Revenue 3.01x 3.39x 8.77x 6.9x 28.5x 6.95x 3.33x
EV / Revenue 2.98x 2.5x 6.63x 7.68x 30.9x 9.06x 4.82x
EV / EBITDA 6.71x 137x 22.9x 14.5x 77.5x 13.5x 6.44x
EV / EBIT 9.52x -6.4x 307x 44.3x -41.2x 770x 15.5x
EV / FCF - - -14x -12x -9.66x -6.15x -10.8x
FCF Yield - - -7.12% -8.35% -10.4% -16.2% -9.24%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -10.25 -3.138 -0.29 0.39 -0.6999 -0.067 0.7859
Distribution rate - - - - - - -
Net sales 1 59.04 75.51 188.8 510.4 742.7 3,043 6,357
EBITDA 1 26.23 1.379 54.7 269.7 296.5 2,045 4,758
EBIT 1 18.49 -29.48 4.077 88.6 -558.1 35.78 1,974
Net income 1 -419.8 -171.9 -28.96 86.9 -230.6 -251.2 339.4
Net Debt 1 -1.683 -67.45 -402.9 398.2 1,824 6,411 9,506
Reference price 2 3.35 4.66 11.29 14.57 59.18 59.18 59.18
Nbr of stocks (in thousands) 53,029 54,983 146,584 241,867 357,379 - -
Announcement Date 9/13/22 9/13/23 8/28/24 8/28/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-84.55x30.93x77.49x-.--% 21.15B
398.54x6.36x19.79x-.--% 44.6B
-1.02x - - - 9.23B
-28.31x18.56x47.46x-.--% 8.93B
-12.17x - - - 4.44B
-25.83x - - -.--% 3.94B
-3.22x - - - 2.08B
-41.49x12.01x-211.1x-.--% 1.45B
Average 25.24x 16.97x -16.59x 0% 11.98B
Weighted average by Cap. 161.79x 14.72x 34.68x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IREN Stock
  4. Valuation IREN Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!