Market Closed -
Nasdaq Stockholm
12:00:00 2025-02-14 EST
|
5-day change
|
1st Jan Change
|
51.35 SEK
|
-2.73%
|
|
+5.64%
|
+15.13%
|
221ae3befe555f889ed.0l9vUWEYqvQJYv2dO7RrinzRvYvhYNdVyugBphlzymY.qB1fKCZenrpQOrbRQ9UvxCyk_s-FNZsbjIBwx1g_hie4GgczL1zNsWVakgFiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
488M
|
549M
|
733M
|
918M
|
1.06B
|
---|
| | | |
-100K
|
-
|
-
|
-
|
-
|
---|
| | | |
488M
|
549M
|
733M
|
918M
|
1.06B
|
---|
| | | |
105M
|
98.3M
|
124M
|
180M
|
197M
|
---|
| | | |
60.2M
|
66.9M
|
241M
|
56.5M
|
57M
|
---|
| | | |
1.2M
|
-
|
-
|
-
|
-
|
---|
| | | |
167M
|
165M
|
365M
|
236M
|
254M
|
---|
| | | |
321M
|
383M
|
368M
|
682M
|
804M
|
---|
| | | |
-235M
|
-282M
|
-75.4M
|
457M
|
-674M
|
---|
| | | |
100K
|
1.6M
|
1.3M
|
4.6M
|
21.2M
|
---|
| | | |
-235M
|
-281M
|
-74.1M
|
462M
|
-652M
|
---|
| | | |
-100K
|
-
|
-
|
-100K
|
100K
|
---|
| | | |
85.7M
|
103M
|
294M
|
1.14B
|
151M
|
---|
| | | |
446M
|
452M
|
2.21B
|
143M
|
-893M
|
---|
| | | |
-
|
-
|
-
|
-7M
|
-
|
---|
| | | |
532M
|
555M
|
2.5B
|
1.28B
|
-741M
|
---|
| | | |
133M
|
143M
|
532M
|
374M
|
-102M
|
---|
| | | |
399M
|
412M
|
1.97B
|
906M
|
-639M
|
---|
| | | |
399M
|
412M
|
1.97B
|
906M
|
-639M
|
---|
| | | |
-
|
-
|
-
|
-2M
|
8.9M
|
---|
| | | |
399M
|
412M
|
1.97B
|
904M
|
-630M
|
---|
| | | |
399M
|
412M
|
1.97B
|
904M
|
-630M
|
---|
| | | |
399M
|
412M
|
1.97B
|
904M
|
-630M
|
---|
Per Share Items
| | | | | | | | |
---|
| | | |
8.78
|
12.13
|
11.44
|
19.22
|
-40.14
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
322M
|
384M
|
369M
|
683M
|
807M
|
---|
| | | |
321M
|
383M
|
368M
|
682M
|
804M
|
---|
| | | |
321M
|
383M
|
368M
|
682M
|
804M
|
---|
| | | |
25.07
|
25.76
|
21.26
|
29.24
|
13.76
|
---|
| | | |
2.3M
|
5M
|
5M
|
10.7M
|
5.6M
|
---|
| | | |
2.3M
|
5M
|
5M
|
10.7M
|
5.6M
|
---|
| | | |
134M
|
138M
|
527M
|
364M
|
-108M
|
---|
| | | |
134M
|
138M
|
527M
|
364M
|
-108M
|
---|
| | | |
53.56M
|
64.19M
|
184M
|
713M
|
103M
|
---|
| | | |
123M
|
134M
|
80.1M
|
11.8M
|
63.9M
|
---|
Supplemental Operating Expense Items
| | | | | | | | |
---|
| | | |
60.2M
|
66.9M
|
241M
|
56.5M
|
57M
|
---|
| | | |
-
|
-
|
16.6M
|
41.6M
|
35.6M
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | |
---|
| | | |
9.38B
|
10.24B
|
17.97B
|
20.33B
|
21.67B
|
---|
| | | |
-4.2M
|
-4.9M
|
-10.7M
|
-7.5M
|
-9.3M
|
---|
| | | |
9.37B
|
10.24B
|
17.96B
|
20.32B
|
21.66B
|
---|
| | | |
9.37B
|
10.24B
|
17.96B
|
20.32B
|
21.66B
|
---|
| | | |
144M
|
395M
|
198M
|
215M
|
225M
|
---|
| | | |
89.1M
|
149M
|
23.5M
|
19.2M
|
24.4M
|
---|
| | | |
16M
|
-
|
130M
|
146M
|
166M
|
---|
| | | |
-
|
-
|
49.7M
|
689M
|
334M
|
---|
| | | |
-
|
-
|
17.3M
|
24.1M
|
491M
|
---|
| | | |
400K
|
32M
|
160M
|
137M
|
100K
|
---|
| | | |
9.62B
|
10.82B
|
18.54B
|
21.55B
|
22.9B
|
---|
Liabilities
| | | | | | | | |
---|
| | | |
500M
|
956M
|
1.9B
|
1.45B
|
3.03B
|
---|
| | | |
-
|
-
|
-
|
11.3M
|
5.7M
|
---|
| | | |
1.2B
|
1.02B
|
2.49B
|
1.26B
|
1.88B
|
---|
| | | |
5.77B
|
6.09B
|
5.42B
|
7.86B
|
7.88B
|
---|
| | | |
-
|
-
|
143M
|
125M
|
118M
|
---|
| | | |
-
|
-
|
-
|
122M
|
106M
|
---|
| | | |
49.1M
|
48M
|
16.7M
|
25M
|
67.8M
|
---|
| | | |
-
|
-
|
-
|
36.7M
|
49.8M
|
---|
| | | |
106M
|
138M
|
234M
|
240M
|
253M
|
---|
| | | |
86.3M
|
153M
|
145M
|
88.8M
|
178M
|
---|
| | | |
295M
|
439M
|
971M
|
1.33B
|
1.23B
|
---|
| | | |
28.1M
|
22.1M
|
8.4M
|
2.7M
|
2.6M
|
---|
| | | |
8.03B
|
8.87B
|
11.33B
|
12.56B
|
14.81B
|
---|
| | | |
10M
|
10M
|
20.9M
|
22.9M
|
22.9M
|
---|
| | | |
627M
|
638M
|
4.13B
|
4.88B
|
4.88B
|
---|
| | | |
951M
|
1.3B
|
3.05B
|
3.78B
|
2.9B
|
---|
| | | |
-
|
-
|
-
|
-
|
100K
|
---|
| | | |
1.59B
|
1.94B
|
7.21B
|
8.69B
|
7.81B
|
---|
| | | |
-
|
-
|
-
|
304M
|
291M
|
---|
| | | |
1.59B
|
1.94B
|
7.21B
|
8.99B
|
8.1B
|
---|
| | | |
9.62B
|
10.82B
|
18.54B
|
21.55B
|
22.9B
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
1.59B
|
1.94B
|
7.21B
|
8.69B
|
7.81B
|
---|
| | | |
7.47B
|
8.07B
|
9.96B
|
10.71B
|
12.92B
|
---|
| | | |
7.33B
|
7.68B
|
9.76B
|
10.5B
|
12.69B
|
---|
| | | |
-
|
-
|
-
|
304M
|
291M
|
---|
| | | |
400K
|
1.3M
|
2.3M
|
3.2M
|
-
|
---|
| | | |
3
|
3
|
3
|
3
|
3
|
---|
| | | |
6.2M
|
6.4M
|
11.2M
|
32.8M
|
143M
|
---|
| | | |
19
|
21
|
45
|
48
|
51
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
399M
|
412M
|
1.97B
|
904M
|
-630M
|
---|
| | | |
800K
|
1.1M
|
5.7M
|
9.9M
|
12.2M
|
---|
| | | |
800K
|
1.1M
|
5.7M
|
9.9M
|
12.2M
|
---|
| | | |
-446M
|
-452M
|
-2.21B
|
-143M
|
893M
|
---|
| | | |
-20.1M
|
-82.9M
|
126M
|
-21.2M
|
-46M
|
---|
| | | |
6.9M
|
94.4M
|
-184M
|
111M
|
132M
|
---|
| | | |
176M
|
204M
|
562M
|
-270M
|
238M
|
---|
| | | |
116M
|
176M
|
273M
|
590M
|
598M
|
---|
| | | |
-545M
|
-302M
|
-5.26B
|
-1.68B
|
-2.27B
|
---|
| | | |
-545M
|
-302M
|
-5.26B
|
-1.68B
|
-2.27B
|
---|
| | | |
-1.4B
|
-131M
|
-34.9M
|
-
|
-
|
---|
| | | |
-
|
-
|
-122M
|
-126M
|
-281M
|
---|
| | | |
-1.94B
|
-434M
|
-5.41B
|
-1.8B
|
-2.55B
|
---|
| | | |
1.73B
|
1.5B
|
5.4B
|
3.64B
|
3.29B
|
---|
| | | |
1.73B
|
1.5B
|
5.4B
|
3.64B
|
3.29B
|
---|
| | | |
-15M
|
-941M
|
-776M
|
-2.98B
|
-1.07B
|
---|
| | | |
-15M
|
-941M
|
-776M
|
-2.98B
|
-1.07B
|
---|
| | | |
158M
|
-
|
547M
|
750M
|
-
|
---|
| | | |
-35M
|
-50M
|
-225M
|
-174M
|
-253M
|
---|
| | | |
-35M
|
-50M
|
-225M
|
-174M
|
-253M
|
---|
| | | |
-100K
|
-
|
-
|
-
|
-100K
|
---|
| | | |
1.84B
|
509M
|
4.94B
|
1.23B
|
1.96B
|
---|
| | | |
-
|
-
|
-
|
-
|
-100K
|
---|
| | | |
10.2M
|
252M
|
-198M
|
17M
|
10.7M
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
202M
|
240M
|
201M
|
182M
|
372M
|
---|
| | | |
-8.2M
|
-18.7M
|
7.3M
|
6.7M
|
5.6M
|
---|
| | | |
1.72B
|
559M
|
4.62B
|
654M
|
2.22B
|
---|
| | | |
-6.24M
|
118M
|
223M
|
833M
|
-384M
|
---|
| | | |
141M
|
295M
|
270M
|
547M
|
36.91M
|
---|
| | | |
53.6M
|
-54.1M
|
-34.3M
|
-111M
|
350M
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | |
---|
| | | |
2.38
|
2.34
|
1.57
|
2.13
|
2.26
|
---|
| | | |
2.53
|
2.51
|
1.69
|
2.31
|
2.47
|
---|
| | | |
30.04
|
23.33
|
43.04
|
11.18
|
-7.48
|
---|
| | | |
30.04
|
23.33
|
43.04
|
11.37
|
-7.65
|
---|
Margin Analysis
| | | | | | | | |
---|
| | | |
78.41
|
82.08
|
83.05
|
80.44
|
81.41
|
---|
| | | |
12.59
|
12.19
|
32.86
|
6.15
|
5.39
|
---|
| | | |
65.98
|
70.09
|
50.31
|
74.39
|
76.32
|
---|
| | | |
65.82
|
69.89
|
50.19
|
74.29
|
76.01
|
---|
| | | |
65.82
|
69.89
|
50.19
|
74.29
|
76.01
|
---|
| | | |
81.75
|
75.14
|
268.59
|
98.62
|
-60.47
|
---|
| | | |
81.75
|
75.14
|
268.59
|
98.4
|
-59.63
|
---|
| | | |
81.75
|
75.14
|
268.59
|
98.4
|
-59.63
|
---|
| | | |
10.98
|
11.7
|
25.05
|
77.62
|
9.79
|
---|
| | | |
-1.28
|
21.56
|
30.4
|
90.71
|
-36.33
|
---|
| | | |
28.88
|
53.72
|
36.82
|
59.61
|
3.49
|
---|
Asset Turnover
| | | | | | | | |
---|
| | | |
0.06
|
0.05
|
0.05
|
0.05
|
0.05
|
---|
| | | |
0.06
|
0.06
|
0.05
|
0.05
|
0.05
|
---|
| | | |
5.55
|
4.6
|
19.71
|
43.01
|
48.5
|
---|
Short Term Liquidity
| | | | | | | | |
---|
| | | |
0.13
|
0.23
|
0.08
|
0.12
|
0.16
|
---|
| | | |
0.13
|
0.23
|
0.07
|
0.12
|
0.07
|
---|
| | | |
0.06
|
0.08
|
0.06
|
0.18
|
0.11
|
---|
| | | |
65.77
|
79.49
|
18.52
|
8.49
|
7.53
|
---|
| | | |
- |
- |
- |
143.58
|
212.02
|
---|
Long Term Solvency
| | | | | | | | |
---|
| | | |
470.28
|
414.97
|
138.18
|
119.13
|
159.55
|
---|
| | | |
82.46
|
80.58
|
58.01
|
54.37
|
61.47
|
---|
| | | |
363.25
|
313.13
|
77.26
|
88.81
|
98.79
|
---|
| | | |
63.7
|
60.81
|
32.44
|
40.53
|
38.06
|
---|
| | | |
83.49
|
82.02
|
61.13
|
58.28
|
64.64
|
---|
| | | |
1.36
|
1.36
|
4.88
|
-1.49
|
1.19
|
---|
| | | |
1.37
|
1.36
|
4.96
|
-1.51
|
1.21
|
---|
| | | |
1.34
|
1.36
|
4.96
|
-1.51
|
1.02
|
---|
| | | |
23.21
|
20.99
|
26.65
|
15.47
|
15.83
|
---|
| | | |
22.76
|
19.96
|
26.12
|
15.16
|
15.56
|
---|
| | | |
23.73
|
21
|
26.65
|
15.47
|
18.76
|
---|
| | | |
23.27
|
19.97
|
26.12
|
15.16
|
18.44
|
---|
Growth Over Prior Year
| | | | | | | | |
---|
| | | |
31.17
|
12.49
|
33.65
|
25.25
|
15.14
|
---|
| | | |
37.5
|
17.76
|
35.22
|
21.32
|
16.52
|
---|
| | | |
37.58
|
19.48
|
-4.06
|
85.17
|
19.35
|
---|
| | | |
38.24
|
19.44
|
-4.02
|
85.38
|
19.03
|
---|
| | | |
38.24
|
19.44
|
-4.02
|
85.38
|
19.03
|
---|
| | | |
78.15
|
3.39
|
377.75
|
-54.01
|
-170.61
|
---|
| | | |
78.15
|
3.39
|
377.75
|
-54.12
|
-169.78
|
---|
| | | |
22.6
|
19.84
|
186.17
|
288.06
|
-85.4
|
---|
| | | |
33.78
|
9.24
|
75.41
|
13.14
|
6.6
|
---|
| | | |
2.77
|
67.45
|
-53.83
|
-18.3
|
27.08
|
---|
| | | |
33.15
|
12.41
|
71.4
|
16.24
|
6.28
|
---|
| | | |
49.01
|
22.45
|
270.53
|
20.54
|
-10.13
|
---|
| | | |
49.01
|
22.45
|
270.53
|
20.54
|
-10.13
|
---|
| | | |
-21.63
|
52.68
|
54.84
|
115.88
|
1.36
|
---|
| | | |
- |
-98.57
|
- |
- |
479.09
|
---|
| | | |
-107.13
|
-2K
|
88.26
|
295.4
|
-147.62
|
---|
| | | |
-25.48
|
109.28
|
-8.42
|
112.33
|
-92.92
|
---|
Compound Annual Growth Rate Over Two Years
| | | | | | | | |
---|
| | | |
31.38
|
21.47
|
22.61
|
29.38
|
20.08
|
---|
| | | |
34.76
|
27.25
|
26.19
|
28.08
|
18.89
|
---|
| | | |
37.61
|
28.21
|
7.07
|
33.29
|
47.9
|
---|
| | | |
37.69
|
28.5
|
7.07
|
33.39
|
47.78
|
---|
| | | |
37.69
|
28.5
|
7.07
|
33.39
|
47.78
|
---|
| | | |
73.62
|
35.71
|
122.25
|
48.22
|
-43.02
|
---|
| | | |
73.62
|
35.71
|
122.25
|
48.06
|
-43.42
|
---|
| | | |
63.33
|
21.21
|
85.19
|
233.24
|
-24.95
|
---|
| | | |
32.39
|
20.89
|
38.43
|
40.87
|
9.82
|
---|
| | | |
33.93
|
31.18
|
-48.64
|
-38.58
|
1.9
|
---|
| | | |
32.01
|
22.34
|
38.8
|
41.15
|
11.15
|
---|
| | | |
44.55
|
35.08
|
113.01
|
111.33
|
4.08
|
---|
| | | |
44.55
|
35.08
|
113.01
|
111.33
|
4.08
|
---|
| | | |
3
|
9.39
|
53.76
|
82.83
|
47.92
|
---|
| | | |
55.31
|
- |
- |
- |
- |
---|
| | | |
-73.01
|
16.32
|
497.76
|
165.26
|
35.03
|
---|
| | | |
-9.36
|
24.88
|
38.47
|
36.26
|
-62.16
|
---|
Compound Annual Growth Rate Over Three Years
| | | | | | | | |
---|
| | | |
62.33
|
24.75
|
25.4
|
23.48
|
24.45
|
---|
| | | |
67.21
|
28.83
|
29.85
|
24.54
|
24.1
|
---|
| | | |
71.46
|
31.28
|
16.4
|
28.52
|
28.03
|
---|
| | | |
71.43
|
31.31
|
16.59
|
28.57
|
27.98
|
---|
| | | |
71.43
|
31.31
|
16.59
|
28.57
|
27.98
|
---|
| | | |
24.47
|
46.07
|
106.45
|
31.45
|
15.76
|
---|
| | | |
24.47
|
46.07
|
106.45
|
31.35
|
15.22
|
---|
| | | |
63.39
|
47.31
|
61.4
|
136.98
|
17.25
|
---|
| | | |
33.96
|
24.18
|
36.86
|
29.42
|
28.37
|
---|
| | | |
44.51
|
44.28
|
-35.28
|
-40.05
|
-21.74
|
---|
| | | |
33.88
|
25.12
|
36.89
|
30.84
|
28.41
|
---|
| | | |
41.61
|
36.77
|
89.09
|
76.19
|
58.92
|
---|
| | | |
41.61
|
36.77
|
89.09
|
76.19
|
58.92
|
---|
| | | |
9.3
|
17.44
|
22.82
|
72.17
|
50.19
|
---|
| | | |
109.32
|
-67.46
|
- |
- |
- |
---|
| | | |
- |
11.37
|
36.61
|
411.15
|
48.05
|
---|
| | | |
- |
19.8
|
12.63
|
57.23
|
-49.97
|
---|
Compound Annual Growth Rate Over Five Years
| | | | | | | | |
---|
| | | |
- |
- |
45.09
|
26.58
|
23.25
|
---|
| | | |
- |
- |
49.41
|
28.53
|
25.35
|
---|
| | | |
- |
- |
42.02
|
32.08
|
28.1
|
---|
| | | |
- |
- |
42.01
|
32.14
|
28.19
|
---|
| | | |
- |
- |
42.01
|
32.14
|
28.19
|
---|
| | | |
- |
- |
56.95
|
46.93
|
23.36
|
---|
| | | |
- |
- |
56.95
|
46.86
|
23.02
|
---|
| | | |
- |
- |
71.78
|
104.2
|
18.82
|
---|
| | | |
- |
- |
35.73
|
30.6
|
25.33
|
---|
| | | |
- |
- |
-4.46
|
-17.31
|
-22.4
|
---|
| | | |
- |
- |
35.83
|
31.3
|
25.95
|
---|
| | | |
- |
- |
66.73
|
62.77
|
48.92
|
---|
| | | |
- |
- |
66.73
|
62.77
|
48.92
|
---|
| | | |
- |
- |
25.29
|
40.19
|
32.31
|
---|
| | | |
- |
- |
- |
57.61
|
34.45
|
---|
| | | |
- |
- |
- |
26.14
|
-27.86
|
---|
|