Valuation ING Groep N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2025-12-15 EST			After hours 15:59:53
23.32 ^EUR	+0.54%		23.32	-0.03%

12:48am	Bank customers are increasingly open to AI advice	DP
12-10	Germany turns down idea of new multilateral defence bank	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,801	46,613	40,803	45,542	46,932	67,811	-	-
Change	-	56.41%	-12.46%	11.61%	3.05%	44.49%	-	-
Enterprise Value (EV)	29,801	46,613	40,803	45,542	46,932	67,811	67,811	67,811
Change	-	56.41%	-12.46%	11.61%	3.05%	44.49%	0%	0%
P/E ratio	11.9x	9.95x	11.5x	6.6x	7.64x	12x	10.2x	8.97x
PBR	0.55x	0.86x	0.83x	0.88x	0.93x	1.41x	1.33x	1.25x
PEG	-	0.1x	-0.6x	0x	-2.24x	-6.14x	0.6x	0.7x
Capitalization / Revenue	1.69x	2.52x	2.2x	2.02x	2.08x	3x	2.83x	2.67x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.83x	2.67x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.65x	6.11x	5.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.12	0.89	0.559	1.106	1.06	1.095	1.177	1.329
Rate of return	1.57%	7.27%	4.91%	8.18%	7.01%	4.69%	5.04%	5.7%
EPS ²	0.64	1.23	0.99	2.05	1.98	1.941	2.29	2.6
Distribution rate	18.8%	72.4%	56.5%	54%	53.5%	56.4%	51.4%	51.1%
Net sales ¹	17,637	18,490	18,561	22,575	22,615	22,614	24,001	25,438
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,484	7,299	7,363	11,011	10,494	10,198	11,103	12,120
Net income ¹	2,485	4,776	3,674	7,287	6,392	5,791	6,505	7,178
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.64	12.24	11.39	13.53	15.13	23.32	23.32	23.32
Nbr of stocks (in thousands)	3,900,168	3,807,624	3,583,002	3,367,006	3,101,921	2,907,235	-	-
Announcement Date	2/12/21	2/3/22	2/2/23	2/1/24	2/6/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ING GROEP N.V.	11.95x	-	-	4.72%	79.17B
JPMORGAN CHASE & CO.	15.66x	-	-	1.82%	867B
BANK OF AMERICA CORPORATION	14.42x	-	-	1.97%	403B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.56%	373B
WELLS FARGO & COMPANY	14.65x	-	-	1.84%	291B
CHINA CONSTRUCTION BANK CORPORATION	5.38x	-	-	5.54%	263B
HSBC HOLDINGS PLC	12.63x	-	-	4.77%	255B
BANK OF CHINA LIMITED	5.54x	-	-	5.55%	237B
ROYAL BANK OF CANADA	15.02x	-	-	2.92%	232B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.43x	-	-	2.95%	182B
Average	11.43x			3.76%	318.12B
Weighted average by Cap.	12.12x			3.32%