Valuation ING Groep N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2026-05-08 EDT			5-day change	1st Jan Change
25.55 ^EUR	-0.78%		+3.21%	+6.41%

05-08	German Industry Slumped in March on Outbreak of Iran War -- 3rd Update	DJ
05-07	Italy's UniCredit agrees to sell parts of Russian bank to Gulf investor	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	46,613	40,803	45,542	46,932	69,684	73,395	-	-
Change	-	-12.46%	11.61%	3.05%	48.48%	5.33%	-	-
Enterprise Value (EV)	46,613	40,803	45,542	46,932	69,684	73,395	73,395	73,395
Change	-	-12.46%	11.61%	3.05%	48.48%	5.33%	0%	0%
P/E ratio	9.95x	11.5x	6.6x	7.64x	11.3x	10.8x	9.25x	8.29x
PBR	0.86x	0.83x	0.88x	0.93x	1.4x	1.44x	1.38x	1.27x
PEG	-	-0.6x	0x	-2.24x	1.6x	0.9x	0.6x	0.7x
Capitalization / Revenue	2.52x	2.2x	2.02x	2.08x	3.03x	3.03x	2.83x	2.67x
EV / Revenue	0x	0x	0x	0x	0x	3.03x	2.83x	2.67x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.46x	5.81x	5.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.89	0.559	1.106	1.06	1.086	1.258	1.429	1.629
Rate of return	7.27%	4.91%	8.18%	7.01%	4.52%	4.92%	5.59%	6.38%
EPS ²	1.23	0.99	2.05	1.98	2.12	2.37	2.761	3.08
Distribution rate	72.4%	56.5%	54%	53.5%	51.2%	53.1%	51.7%	52.9%
Net sales ¹	18,490	18,561	22,575	22,615	23,035	24,207	25,970	27,467
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,299	7,363	11,011	10,494	10,451	11,358	12,631	13,747
Net income ¹	4,776	3,674	7,287	6,392	6,327	6,710	7,531	8,232
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.24	11.39	13.53	15.13	24.01	25.55	25.55	25.55
Nbr of stocks (in thousands)	3,807,624	3,583,002	3,367,006	3,101,921	2,902,286	2,872,591	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ING GROEP N.V.	10.78x	-	-	4.92%	86.39B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.84x	-	-	5.31%	372B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
CHINA CONSTRUCTION BANK CORPORATION	5.79x	-	-	5.27%	299B
BANK OF CHINA LIMITED	5.89x	-	-	5.32%	254B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.48%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
Average	11.86x			3.79%	319.22B
Weighted average by Cap.	11.68x			3.49%