Valuation ING Groep N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2025-07-09 EDT			5-day change	1st Jan Change
19.80 ^EUR	+2.70%		+6.27%	+30.84%

07-08	Rupee inches up tracking regional peers, spotlight stays on tariffs	RE
07-08	ING : UBS raises target price	CF

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,801	46,613	40,803	45,542	46,932	59,020	-	-
Change	-	56.41%	-12.46%	11.61%	3.05%	25.76%	-	-
Enterprise Value (EV)	29,801	46,613	40,803	45,542	46,932	59,020	59,020	59,020
Change	-	56.41%	-12.46%	11.61%	3.05%	25.76%	0%	0%
P/E ratio	11.9x	9.95x	11.5x	6.6x	7.64x	10.6x	9.01x	7.84x
PBR	0.55x	0.86x	0.83x	0.88x	0.93x	1.18x	1.11x	1.03x
PEG	-	0.1x	-0.6x	0x	-2.24x	-1.99x	0.5x	0.5x
Capitalization / Revenue	1.69x	2.52x	2.2x	2.02x	2.08x	2.64x	2.5x	2.38x
EV / Revenue	0x	0x	0x	0x	0x	2.64x	2.5x	2.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.92x	5.58x	5.15x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.12	0.89	0.559	1.106	1.06	1.012	1.139	1.271
Rate of return	1.57%	7.27%	4.91%	8.18%	7.01%	5.11%	5.75%	6.42%
EPS ²	0.64	1.23	0.99	2.05	1.98	1.874	2.196	2.525
Distribution rate	18.8%	72.4%	56.5%	54%	53.5%	54%	51.9%	50.3%
Net sales ¹	17,637	18,490	18,561	22,575	22,615	22,392	23,578	24,837
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,484	7,299	7,363	11,011	10,494	9,973	10,586	11,453
Net income ¹	2,485	4,776	3,674	7,287	6,392	5,602	6,200	6,821
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.64	12.24	11.39	13.53	15.13	19.80	19.80	19.80
Nbr of stocks (in thousands)	3,900,168	3,807,624	3,583,002	3,367,006	3,101,921	2,981,401	-	-
Announcement Date	2/12/21	2/3/22	2/2/23	2/1/24	2/6/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ING GROEP N.V.	10.28x	-	-	5.25%	69.09B
JPMORGAN CHASE & CO.	15.24x	-	-	2.02%	787B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.48%	362B
BANK OF AMERICA CORPORATION	13.04x	-	-	2.3%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.84x	-	-	5.23%	281B
WELLS FARGO & COMPANY	13.97x	-	-	2.07%	266B
BANK OF CHINA LIMITED	5.82x	-	-	5.38%	242B
HSBC HOLDINGS PLC	9.83x	-	-	5.49%	214B
COMMONWEALTH BANK OF AUSTRALIA	29.03x	-	-	2.7%	195B
ROYAL BANK OF CANADA	13.92x	-	-	3.32%	187B
Average	12.27x			3.92%	295.53B
Weighted average by Cap.	12.35x			3.52%