Valuation Hangzhou Hopechart IoT Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 2024-09-13			5-day change	1st Jan Change
11.82 ^CNY	-3.11%		-6.56%	-50.25%

08-29	Hangzhou Hopechart IoT Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2024	CI
06-05	China and HK stocks close down despite upbeat service activity data	RE

Fiscal Period: December	2019	2020	2021	2022	2023
Capitalization ¹	3,212	3,833	4,028	1,704	2,384
Change	-	19.33%	5.08%	-57.7%	39.93%
Enterprise Value (EV) ¹	2,614	3,351	3,671	1,497	2,325
Change	-	28.18%	9.55%	-59.23%	55.34%
P/E ratio	36.5x	43.6x	134x	-16x	-33.5x
PBR	3.79x	4.18x	4.41x	2.11x	3.19x
PEG	2.6x	-	-2x	0x	1x
Capitalization / Revenue	10.3x	8.4x	9.93x	7.11x	5.82x
EV / Revenue	8.35x	7.35x	9.05x	6.24x	5.68x
EV / EBITDA	39.6x	39.4x	342x	-15.1x	-59.7x
EV / EBIT	41.4x	44.9x	-2,397x	-12.6x	-38.6x
EV / FCF	-84.7x	-38x	-35x	-14.4x	-24.7x
FCF Yield	-1.18%	-2.63%	-2.86%	-6.97%	-4.05%
Dividend per Share ²	0.3	0.35	-	-	-
Rate of return	0.93%	0.91%	-	-	-
EPS ²	0.88	0.88	0.3	-1.06	-0.71
Distribution rate	34.1%	39.8%	-	-	-
Net sales ¹	313.2	456.2	405.6	239.7	409.3
EBITDA ¹	65.98	84.98	10.72	-98.93	-38.94
EBIT ¹	63.07	74.65	-1.532	-118.6	-60.19
Net income ¹	69.69	88.31	29.57	-106	-71.6
Net Debt ¹	-598	-482.3	-356.9	-207.3	-59.49
Reference price ²	32.12	38.33	40.14	16.98	23.76
Nbr of stocks (in thousands)	100,000	100,000	100,344	100,344	100,344
Announcement Date	4/6/20	4/23/21	4/27/22	4/28/23	4/26/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ZSCALER, INC.	-354.69x	11.22x	49.39x	-.--%	25.2B
MONDAY.COM LTD.	560.96x	11.99x	96.93x	-.--%	12.91B
KPIT TECHNOLOGIES LIMITED	62.97x	8.2x	39.41x	+0.46%	5.94B
WALKME LTD.	-31.7x	3.87x	62.59x	-.--%	1.31B
INSYDE SOFTWARE CORP.	61.92x	13.5x	43.35x	-	754M
XPERI INC.	-4.76x	-	-	-	393M
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	88.12x	-	-	-	397M
ELLIPTIC LABORATORIES ASA	78.35x	8.91x	33.39x	-.--%	130M
Average	57.65x	9.62x	54.18x	+0.09%	5.88B
Weighted average by Cap.	-27.03x	10.87x	61.61x	+0.06%