Valuation GuangZhou Wahlap Technology Corporation Limited

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-18			5-day change	1st Jan Change
14.63 ^CNY	-0.07%		-6.52%	-37.48%

08-27	GuangZhou Wahlap Technology Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2024	CI
08-01	Su Yongyi agreed to acquire 4.83% stake in GuangZhou Wahlap Technology Corporation Limited from Suqian Yangyou Enterprise Management Consulting Co., Ltd. for CNY 79.5 million.	CI

Fiscal Period: December	2021	2022	2023
Capitalization ¹	5,225	3,149	3,433
Change	-	-39.73%	8.99%
Enterprise Value (EV) ¹	5,300	3,311	3,422
Change	-	-37.52%	3.36%
P/E ratio	87.2x	-44.3x	66.9x
PBR	7.23x	4.94x	4.97x
PEG	-31.04x	0x	-0x
Capitalization / Revenue	8.33x	5.21x	4.21x
EV / Revenue	8.45x	5.48x	4.19x
EV / EBITDA	45.1x	77.6x	25.1x
EV / EBIT	70.1x	-1,806x	38.2x
EV / FCF	-43x	-56.7x	19.3x
FCF Yield	-2.33%	-1.76%	5.17%
Dividend per Share ²	0.1183	-	0.2
Rate of return	0.33%	-	0.85%
EPS ²	0.4083	-0.4846	0.35
Distribution rate	29%	-	57.1%
Net sales ¹	627	604.8	816.3
EBITDA ¹	117.4	42.65	136.4
EBIT ¹	75.65	-1.833	89.66
Net income ¹	52.53	-71.22	51.96
Net Debt ¹	74.24	161.8	-10.18
Reference price ²	35.62	21.47	23.40
Nbr of stocks (in thousands)	146,692	146,692	146,692
Announcement Date	22-03-30	23-04-25	24-04-25

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
NINTENDO CO., LTD.	25.76x	4.94x	17.84x	+1.91%	61.99B
INTERNATIONAL GAMES SYSTEM CO.,LTD.	26.7x	-	-	-	7.2B
TOMY COMPANY, LTD.	21.93x	1.18x	9.25x	+1.44%	2.43B
FRIENDTIMES INC.	9.72x	-	-	-.--%	133M
Average	21.03x	3.06x	13.55x	+1.12%	17.94B
Weighted average by Cap.	25.69x	4.80x	17.52x	+1.89%