Company Valuation: Guangdong Naruida Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Capitalization 1 8,582 12,199 13,312 13,312 -
Change - 42.14% 9.12% 0% -
Enterprise Value (EV) 8,582 12,199 13,312 13,312 13,312
Change - 42.14% 9.12% 0% 0%
P/E ratio 132x 161x 36.2x 23.3x 16.6x
PBR - 5.46x 5.29x 4.5x 3.75x
PEG -2.5x 9.7x 0x 0.4x 0.4x
Capitalization / Revenue - 35.3x 15.7x 10.4x 7.31x
EV / Revenue - 0x 15.7x 10.4x 7.31x
EV / EBITDA - 0x 32.2x 20.6x 14.5x
EV / EBIT - 0x 32.4x 21x 14.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.2143 0.25 1.216 1.884 2.648
Distribution rate - - - - -
Net sales 1 - 345.3 846 1,278 1,822
EBITDA 1 - 109.5 413.6 646.6 917.3
EBIT 1 - 85.12 410.4 634.2 892.2
Net income 1 64.82 76.61 369.1 570.8 803.7
Net Debt - - - - -
Reference price 2 28.31 40.24 43.99 43.99 43.99
Nbr of stocks (in thousands) 303,147 303,147 302,617 302,617 -
Announcement Date 2/23/24 2/27/25 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.42x - - - 1.92B
33.89x2.53x15.86x1.45% 62.32B
86.09x4.53x24.92x0.64% 12.44B
-75.17x30.07x1467.5x-.--% 9.36B
41.78x7.77x36.5x1.14% 4.42B
40.96x2.28x22.86x - 3.12B
152.85x - - - 1.19B
-40.22x55.27x-56.57x - 919M
Average 34.58x 17.08x 251.84x 0.81% 11.96B
Weighted average by Cap. 31.43x 6.35x 164.30x 1.17%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 688522 Stock
  4. Valuation Guangdong Naruida Technology Co., Ltd.