Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
19.50 SEK | -0.51% |
|
-0.31% | -8.02% |
12-17 | Viscaria's chairman Per Colleen buys shares for SEK 1.1 million | FW |
12-13 | Stockholm Bullets - Note rallies after reverse profit warning | FW |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 10.33M | 41.22M | 110M | 185M | 260M | |||||
Other Revenues, Total | - | 27K | 278K | 320K | 1.2M | |||||
Total Revenues | 10.33M | 41.24M | 110M | 185M | 261M | |||||
Cost of Goods Sold, Total | 17.37M | - | - | - | - | |||||
Gross Profit | -7.04M | 41.24M | 110M | 185M | 261M | |||||
Selling General & Admin Expenses, Total | 3.6M | 50.37M | 122M | 199M | 299M | |||||
Depreciation & Amortization - (IS) | 394K | 251K | 3.3M | 5.42M | 2.8M | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | 947K | - | - | - | - | |||||
Other Operating Expenses | - | - | 33K | 838K | 1.7M | |||||
Other Operating Expenses, Total | 4.94M | 50.62M | 125M | 206M | 304M | |||||
Operating Income | -11.98M | -9.37M | -14.9M | -20.24M | -42.9M | |||||
Interest Expense, Total | -3.45M | -547K | -1.35M | -2.52M | -2.2M | |||||
Interest And Investment Income | 500K | 908K | - | 433K | 7.4M | |||||
Net Interest Expenses | -2.95M | 361K | -1.35M | -2.08M | 5.2M | |||||
Income (Loss) On Equity Invest. | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | - | - | - | - | 7.7M | |||||
EBT, Excl. Unusual Items | -14.94M | -9.01M | -16.25M | -22.33M | -30M | |||||
Gain (Loss) On Sale Of Investments | 383K | -5.77M | - | - | - | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Other Unusual Items | - | 21.69M | - | - | - | |||||
EBT, Incl. Unusual Items | -14.55M | 6.91M | -16.25M | -22.33M | -30M | |||||
Income Tax Expense | - | - | - | - | 100K | |||||
Earnings From Continuing Operations | -14.55M | 6.91M | -16.25M | -22.33M | -30.1M | |||||
Net Income to Company | -14.55M | 6.91M | -16.25M | -22.33M | -30.1M | |||||
Net Income - (IS) | -14.55M | 6.91M | -16.25M | -22.33M | -30.1M | |||||
Net Income to Common Incl Extra Items | -14.55M | 6.91M | -16.25M | -22.33M | -30.1M | |||||
Net Income to Common Excl. Extra Items | -14.55M | 6.91M | -16.25M | -22.33M | -30.1M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.68 | 0.24 | -0.34 | -0.34 | -0.36 | |||||
Basic EPS - Continuing Operations | -0.68 | 0.24 | -0.34 | -0.34 | -0.36 | |||||
Basic Weighted Average Shares Outstanding | 21.3M | 28.39M | 48.02M | 65.75M | 83.91M | |||||
Net EPS - Diluted | -0.68 | 0.2 | -0.34 | -0.34 | -0.36 | |||||
Diluted EPS - Continuing Operations | -0.68 | 0.2 | -0.34 | -0.34 | -0.36 | |||||
Diluted Weighted Average Shares Outstanding | 21.3M | 28.39M | 48.71M | 65.75M | 83.91M | |||||
Normalized Basic EPS | -0.44 | -0.2 | -0.21 | -0.21 | -0.22 | |||||
Normalized Diluted EPS | -0.44 | -0.2 | -0.21 | -0.21 | -0.22 | |||||
Supplemental Items | ||||||||||
EBITDA | -10.64M | -9.12M | -14.71M | -19.7M | -41.4M | |||||
EBITA | -11.98M | -9.37M | -14.9M | -20.24M | -42.9M | |||||
EBIT | -11.98M | -9.37M | -14.9M | -20.24M | -42.9M | |||||
EBITDAR | - | - | - | - | - | |||||
Total Revenues (As Reported) | 10.33M | 41.24M | 110M | 185M | 261M | |||||
Effective Tax Rate - (Ratio) | - | - | - | - | -0.33 | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | - | - | - | - | - | |||||
Normalized Net Income | -9.33M | -5.63M | -10.16M | -13.96M | -18.75M | |||||
Interest on Long-Term Debt | - | - | - | 869K | 300K | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | - | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | - | - | - | - | - | |||||
Imputed Operating Lease Depreciation | - | - | - | - | - |