Valuation Great-West Lifeco Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 16:29:22 2026-05-13 EDT			5-day change	1st Jan Change
76.41 ^CAD	+0.50%		+4.87%	+12.88%

05-09	Great-West Lifeco Inc. announces Quarterly dividend, payable on June 30, 2026	CI
05-08	Canada research roundup-Aritzia, Knight Therapeutics, WSP Global	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	35,322	29,166	40,882	44,419	61,406	68,619	-	-
Change	-	-17.43%	40.17%	8.65%	38.24%	11.75%	-	-
Enterprise Value (EV)	35,322	29,166	40,882	44,419	61,406	68,619	68,619	68,619
Change	-	-17.43%	40.17%	8.65%	38.24%	11.75%	0%	0%
P/E ratio	11.3x	9.07x	14.9x	11.3x	15.9x	14.3x	13.3x	15.4x
PBR	1.54x	1.18x	1.81x	1.75x	2.41x	2.53x	2.34x	2.26x
PEG	-	3.31x	-1x	0.3x	13.39x	0.6x	1.63x	-1.1x
Capitalization / Revenue	0.55x	0.65x	0.98x	1.12x	1.4x	1.68x	1.61x	1.55x
EV / Revenue	0x	0x	0x	0x	0x	1.68x	1.61x	1.55x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	-	13.5x	12.3x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.804	1.96	2.08	2.22	2.44	2.686	2.936	3.161
Rate of return	4.75%	6.26%	4.74%	4.66%	3.6%	3.52%	3.84%	4.14%
EPS ²	3.36	3.452	2.94	4.21	4.26	5.33	5.764	4.97
Distribution rate	53.7%	56.8%	70.7%	52.7%	57.3%	50.4%	50.9%	63.6%
Net sales ¹	64,417	44,662	41,629	39,797	43,976	40,903	42,666	44,275
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,323	4,082	4,299	-	-	5,072	5,593	-
Net income ¹	3,128	3,219	2,738	3,940	3,960	4,775	5,121	5,315
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	37.96	31.30	43.86	47.67	67.69	76.41	76.41	76.41
Nbr of stocks (in thousands)	930,495	931,818	932,107	931,800	907,159	898,039	-	-
Announcement Date	2/9/22	2/8/23	2/14/24	2/5/25	2/11/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT-WEST LIFECO INC.	14.34x	-	-	3.52%	50.09B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.24x	5.13x	-	4.97%	152B
AXA	9.42x	0.89x	-	6.38%	93.62B
GENERALI	12.55x	0.97x	-	4.65%	68.11B
MANULIFE FINANCIAL CORPORATION	12.66x	-	-	3.51%	66.55B
AFLAC INCORPORATED	15.96x	3.08x	-	2.12%	58.78B
METLIFE, INC.	9.2x	-	-	3%	50.24B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	6.49x	0.87x	-	3.45%	48.23B
SUN LIFE FINANCIAL INC.	14.99x	-	-	3.92%	39.24B
PRUDENTIAL PLC	13.19x	-	-	1.95%	39.01B
Average	11.60x	2.19x		3.75%	66.59B
Weighted average by Cap.	10.83x	2.74x		4.13%