Business Segments GN Store Nord A/S

Equities

Market Closed - Nasdaq Copenhagen Other stock markets 11:20:00 2026-04-15 EDT			5-day change	1st Jan Change
101.75 ^DKK	+3.66%		+3.59%	-4.68%

04-07	DNB Carnegie trims GN Store Nord price target to DKK 128 (132), reiterates Buy	FW
03-23	GN Chairman acquires shares worth DKK 0.4 million	FW

Breakdown by Business Segment (DKK)

Fiscal Period: December	2021	2022	2023	2024	2025
Therapeutic Devices
Hearing	5.33B	6.23B	6.8B	7.1B	7.21B
Total Assets	10.26B	11.97B	11.43B	-	-
Interest Expense	-51M	-40M	-258M	-	-
Income Tax Expense	136M	43M	51M	-	-
CAPEX	-316M	-399M	-	-	-
EBT	405M	348M	284M	-	-
Gross Profit	3.4B	3.91B	4.08B	4.46B	4.41B
EBITDA	806M	615M	711M	-	-
D&A	676M	562M	543M	-	-
Operating Income	643M	453M	554M	2.46B	2.42B
Net Income	269M	305M	233M	-	-
Audio Equipment
Enterprise	-	-	-	7.2B	6.9B
Gross Profit	-	-	-	4.01B	3.85B
Operating Income	-	-	-	2.54B	2.31B
Consumer Electronics Peripherals
Gaming & Consumer	-	-	-	3.68B	2.67B
Gross Profit	-	-	-	1.1B	900M
Operating Income	-	-	-	199M	310M
Other GN Segments	563M	682M	738M	-	-
Total Assets	7.01B	12.92B	7.14B	-	-
Interest Expense	-3M	-294M	83M	-	-
Income Tax Expense	-39M	-1M	-14M	-	-
EBT	-198M	-492M	-325M	-	-
Gross Profit	563M	682M	738M	-	-
EBITDA	-63M	-69M	-161M	-	-
D&A	131M	129M	210M	-	-
Operating Income	-194M	-198M	-374M	-	-
Net Income	-159M	-491M	-311M	-	-
Operating Income	-	-	-	-20M	9M
Operating Income	-	-	-	-1.54B	-1.68B
Operating Income	-	-	-	-1.49B	-1.46B
Eliminations	-563M	-682M	-738M	-	-
Total Assets	-2.52B	-11.21B	-3.57B	-	-
Income Tax Expense	1M	1M	1M	-	-
EBT	6M	6M	3M	-	-
Gross Profit	-563M	-682M	-738M	-	-
EBITDA	6M	6M	3M	-	-
D&A	-6M	-6M	-	-	-
Operating Income	6M	6M	3M	-	-
Net Income	5M	5M	2M	-	-
Consumer Electronics Accessories
GN Audio	10.44B	12.46B	11.32B	-	-
Total Assets	8.79B	16.91B	15.64B	-	-
Interest Expense	-36M	-71M	-287M	-	-
Income Tax Expense	383M	112M	39M	-	-
CAPEX	-439M	-606M	-	-	-
EBT	2.06B	863M	381M	-	-
Gross Profit	5.28B	5.22B	4.87B	-	-
EBITDA	2.3B	1.49B	1.2B	-	-
D&A	412M	871M	965M	-	-
Operating Income	2.16B	1.3B	1.02B	-	-
Net Income	1.68B	751M	342M	-	-

Geographical breakdown of sales (DKK)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe	6.41B	7.4B	7.08B	7.08B	6.74B
Total Assets	415M	862M	381M	12.49B	12.88B
North America	5.68B	6.93B	6.84B	7.11B	6.48B
Total Assets	5.02B	5.34B	5.13B	5.49B	4.87B
Rest of World	3.33B	4.03B	3.92B	3.8B	3.56B
Total Assets	460M	390M	340M	423M	347M
Asia and Rest of World	-	-	-	-	-
Total Assets	-	-	-	-	-
Denmark	348M	332M	278M	-	-
Total Assets	3.68B	12.2B	12.11B	-	-