Valuation General Motors Company

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-18 EDT			5-day change	1st Jan Change
48.66 ^USD	+2.40%		+8.93%	+35.47%

09-18	Equity Markets Fall After 50-Basis-Point Fed Rate Cut	MT
09-18	Equity Markets Fall After 50-Basis-Point Fed Rate Cut	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	52,293	59,600	85,123	47,792	49,192	53,409	-	-
Change	-	13.97%	42.82%	-43.85%	2.93%	8.57%	-	-
Enterprise Value (EV) ¹	49,880	53,855	77,213	38,338	39,139	46,578	45,787	45,249
Change	-	7.97%	43.37%	-50.35%	2.09%	19.01%	-1.7%	-1.17%
P/E ratio	8.01x	9.62x	8.75x	5.49x	4.91x	5.07x	4.88x	4.81x
PBR	1.25x	1.33x	1.47x	0.72x	0.76x	0.74x	0.64x	0.57x
PEG	-	-1.83x	0.2x	-0.65x	0.3x	0.2x	1.23x	3.53x
Capitalization / Revenue	0.38x	0.49x	0.67x	0.3x	0.29x	0.3x	0.3x	0.29x
EV / Revenue	0.36x	0.44x	0.61x	0.24x	0.23x	0.26x	0.26x	0.25x
EV / EBITDA	2.22x	2.41x	2.93x	1.49x	1.62x	1.81x	1.83x	1.8x
EV / EBIT	5.94x	5.55x	5.4x	2.65x	3.17x	3.33x	3.55x	3.48x
EV / FCF	44.9x	20.6x	30.1x	3.66x	3.86x	4.75x	5.13x	4.82x
FCF Yield	2.23%	4.85%	3.32%	27.3%	25.9%	21.1%	19.5%	20.8%
Dividend per Share ²	1.52	0.38	-	0.18	0.36	0.4748	0.5272	0.5946
Rate of return	4.15%	0.91%	-	0.54%	1%	1%	1.11%	1.25%
EPS ²	4.57	4.33	6.7	6.13	7.32	9.37	9.742	9.875
Distribution rate	33.3%	8.78%	-	2.94%	4.92%	5.07%	5.41%	6.02%
Net sales ¹	137,237	122,485	127,004	156,735	171,842	178,687	179,133	182,422
EBITDA ¹	22,453	22,386	26,342	25,750	24,094	25,729	24,975	25,196
EBIT ¹	8,393	9,710	14,295	14,474	12,357	13,986	12,913	13,007
Net income ¹	6,581	6,247	9,837	8,915	10,022	10,427	10,161	10,090
Net Debt ¹	-2,413	-5,745	-7,910	-9,454	-10,053	-6,831	-7,622	-8,160
Reference price ²	36.60	41.64	58.63	33.64	35.92	47.52	47.52	47.52
Nbr of stocks (in thousands)	1,428,784	1,431,308	1,451,860	1,420,697	1,369,481	1,123,922	-	-
Announcement Date	20-02-05	21-02-10	22-02-01	23-01-31	24-01-30	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
GENERAL MOTORS COMPANY	5.07x	0.26x	1.81x	+1.00%	53.41B
TOYOTA MOTOR CORPORATION	7.45x	1.14x	8.1x	+3.66%	229B
MERCEDES-BENZ GROUP AG	4.96x	0.15x	1.03x	+8.60%	60.98B
VOLKSWAGEN AG	3.31x	0.03x	0.24x	+9.25%	53.44B
BMW AG	5.33x	0.21x	1.43x	+7.06%	50.64B
HONDA MOTOR CO., LTD.	6.36x	0.61x	5.8x	+4.89%	48.88B
TATA MOTORS LIMITED	14.84x	0.94x	6.58x	+0.61%	47.48B
HYUNDAI MOTOR COMPANY	4.25x	0.91x	7.53x	+5.40%	44.23B
FORD MOTOR COMPANY	6.48x	0.19x	2.32x	+5.51%	43.33B
MAHINDRA & MAHINDRA LIMITED	28.15x	2.65x	18.86x	+0.84%	37.09B
Average	8.62x	0.71x	5.37x	+4.68%	66.82B
Weighted average by Cap.	7.86x	0.78x	5.73x	+4.55%