Valuation General Motors Company

Equities

Market Closed - Nyse Other stock markets 16:00:03 2026-04-17 EDT			5-day change	1st Jan Change
81.32 ^USD	+4.19%		+6.41%	-

04-16	Industrials Down After Factory Data - Industrials Roundup	DJ
04-16	BNP Paribas Adjusts General Motors Price Target to $100 From $102, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	85,123	47,792	49,192	58,575	76,231	73,511	-	-
Change	-	-43.85%	2.93%	19.08%	30.14%	-3.57%	-	-
Enterprise Value (EV) ¹	77,213	38,338	39,139	46,906	64,809	61,503	54,503	38,498
Change	-	-50.35%	2.09%	19.85%	38.17%	-5.1%	-11.38%	-29.37%
P/E ratio	8.75x	5.49x	4.91x	8.36x	24.9x	6.74x	6.18x	5.75x
PBR	1.47x	0.72x	0.76x	0.94x	1.2x	1.12x	0.97x	0.85x
PEG	-	-0.65x	0.3x	-0.6x	-0.5x	0x	0.68x	0.77x
Capitalization / Revenue	0.67x	0.3x	0.29x	0.31x	0.41x	0.4x	0.39x	0.38x
EV / Revenue	0.61x	0.24x	0.23x	0.25x	0.35x	0.33x	0.29x	0.2x
EV / EBITDA	2.93x	1.49x	1.62x	1.78x	2.62x	2.53x	2.14x	1.38x
EV / EBIT	5.4x	2.65x	3.17x	3.14x	5.08x	4.4x	3.59x	2.46x
EV / FCF	30.1x	3.66x	3.86x	3.34x	6.12x	5.92x	5.04x	3.26x
FCF Yield	3.32%	27.3%	25.9%	29.9%	16.3%	16.9%	19.8%	30.7%
Dividend per Share ²	-	0.18	0.36	0.48	0.57	0.718	0.7377	0.805
Rate of return	-	0.54%	1%	0.9%	0.7%	0.88%	0.91%	0.99%
EPS ²	6.7	6.13	7.32	6.37	3.27	12.06	13.16	14.14
Distribution rate	-	2.94%	4.92%	7.54%	17.4%	5.96%	5.61%	5.69%
Net sales ¹	127,004	156,735	171,842	187,442	185,019	185,908	190,411	192,427
EBITDA ¹	26,342	25,750	24,094	26,390	24,727	24,270	25,468	27,840
EBIT ¹	14,295	14,474	12,357	14,934	12,747	13,985	15,192	15,652
Net income ¹	9,837	8,915	10,022	7,189	3,180	11,028	11,789	13,070
Net Debt ¹	-7,910	-9,454	-10,053	-11,669	-11,422	-12,008	-19,007	-35,013
Reference price ²	58.63	33.64	35.92	53.27	81.32	81.32	81.32	81.32
Nbr of stocks (in thousands)	1,451,860	1,420,697	1,369,481	1,099,596	937,419	903,968	-	-
Announcement Date	2/1/22	1/31/23	1/30/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL MOTORS COMPANY	6.74x	0.33x	2.53x	0.88%	73.51B
TOYOTA MOTOR CORPORATION	11.54x	1.46x	13.04x	2.88%	276B
HYUNDAI MOTOR COMPANY	11.67x	1.33x	14.24x	2.14%	85.05B
BMW AG	8.09x	0.03x	0.23x	4.74%	60.34B
MERCEDES-BENZ GROUP AG	9.09x	0.16x	1.5x	6.18%	58.95B
VOLKSWAGEN AG	4.53x	0.04x	0.33x	6.59%	55.52B
FORD MOTOR COMPANY	1102.83x	0.27x	3.81x	4.68%	51.62B
MAHINDRA & MAHINDRA LIMITED	24.71x	2.32x	16x	0.91%	38.61B
GEELY AUTOMOBILE HOLDINGS LIMITED	13.39x	0.54x	7.07x	2.28%	34.1B
HONDA MOTOR CO., LTD.	-16.76x	0.58x	9.84x	5.41%	32.02B
Average	117.58x	0.71x	6.86x	3.67%	76.53B
Weighted average by Cap.	83.30x	0.91x	8.47x	3.38%