Company Valuation: GE Vernova Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Capitalization 1 90,599 177,327 281,949 - -
Change - 95.73% 59% - -
Enterprise Value (EV) 1 82,394 168,479 273,691 268,403 260,981
Change - 104.48% 62.45% -1.93% -2.77%
P/E ratio 58.9x 36.9x 33.9x 43.2x 31.4x
PBR 9.5x 15.8x 17.2x 13.3x 10.1x
PEG - 0x 0.5x -2x 0.8x
Capitalization / Revenue 2.59x 4.66x 6.2x 5.43x 4.75x
EV / Revenue 2.36x 4.43x 6.02x 5.17x 4.4x
EV / EBITDA 40.5x 52.7x 44x 28.7x 20.4x
EV / EBIT 175x 121x 57x 33.2x 23.1x
EV / FCF 48.4x 45.4x 37.2x 39.9x 27.1x
FCF Yield 2.06% 2.2% 2.69% 2.51% 3.69%
Dividend per Share 2 0.25 1 2.008 2.536 2.486
Rate of return 0.08% 0.15% 0.19% 0.24% 0.24%
EPS 2 5.58 17.69 30.93 24.27 33.46
Distribution rate 4.48% 5.65% 6.49% 10.4% 7.43%
Net sales 1 34,935 38,068 45,496 51,928 59,327
EBITDA 1 2,035 3,196 6,223 9,346 12,804
EBIT 1 471 1,388 4,801 8,085 11,285
Net income 1 1,552 4,884 8,561 6,617 9,040
Net Debt 1 -8,205 -8,848 -8,258 -13,546 -20,968
Reference price 2 328.93 653.57 1,049.23 1,049.23 1,049.23
Nbr of stocks (in thousands) 275,435 271,320 268,720 - -
Announcement Date 1/22/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.93x6.02x43.98x0.19% 282B
23.51x9.64x16.03x2.65% 195B
19.06x4.05x10.99x3.84% 149B
13.2x1.9x6.71x5.41% 111B
20.73x5.86x12.99x3.28% 104B
22.76x3.48x13.64x0.64% 96.51B
17.94x5.57x11x3.62% 94.29B
19.72x5.08x12.25x3.09% 68.09B
17.35x6.05x12.45x4.33% 54.29B
24.88x6.17x13.79x2.38% 49.92B
Average 21.31x 5.38x 15.38x 2.94% 120.36B
Weighted average by Cap. 23.28x 5.68x 19.78x 2.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GEV Stock
  4. Valuation GE Vernova Inc.