Valuation Fairfax Financial Holdings Limited

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-05-14 EDT			5-day change	1st Jan Change
2,194.47 ^CAD	-0.86%		-0.78%	-16.11%

05-13	Equinox Gold Corp. entered into a definitive arrangement agreement to acquire Orla Mining Ltd. from Pierre Lassonde, Fairfax Financial Holdings Limited, and others for $5.2 billion.	CI
05-01	Fairfax Financial Holdings Shares Fall as Investment Losses Weigh on Profit in 1Q	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,047	15,067	21,765	30,517	41,915	36,840	-	-
Change	-	15.49%	44.45%	40.21%	37.35%	-12.11%	-	-
Enterprise Value (EV)	13,047	15,067	21,765	30,517	41,915	36,840	36,840	36,840
Change	-	15.49%	44.45%	40.21%	37.35%	-12.11%	0%	0%
P/E ratio	4.02x	13.6x	5.34x	8.66x	8.92x	8.06x	8.48x	9.07x
PBR	0.78x	0.9x	0.99x	1.31x	1.51x	1.14x	1.02x	1.05x
PEG	-	-0.2x	0x	-1.18x	0.3x	-1.11x	-1.73x	-1.39x
Capitalization / Revenue	0.49x	0.54x	-	-	-	0.92x	0.88x	0.84x
EV / Revenue	0x	0x	-	-	-	0.92x	0.88x	0.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.82x	7.83x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	10	10	15	15	15.49	15.94	19.61
Rate of return	2.03%	1.69%	1.08%	1.08%	0.79%	0.97%	1%	1.23%
EPS ²	122.2	43.49	173.2	160.6	213.8	198.3	188.5	176.2
Distribution rate	8.18%	23%	5.77%	9.34%	7.02%	7.81%	8.46%	11.1%
Net sales ¹	26,468	28,050	-	-	-	39,968	41,998	43,708
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,567	2,573	3,938	4,761	4,630	4,710	4,707	-
Net income ¹	3,357	1,102	4,382	3,875	4,772	4,397	4,146	3,374
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	491.70	592.62	925.70	1,390.01	1,907.85	1,597.93	1,597.93	1,597.93
Nbr of stocks (in thousands)	26,534	25,425	23,512	21,955	21,970	23,055	-	-
Announcement Date	2/10/22	2/16/23	2/15/24	2/13/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.06x	-	-	0.97%	36.84B
TOKIO MARINE HOLDINGS, INC.	19.7x	1.68x	-	2.95%	87.28B
THE TRAVELERS COMPANIES, INC.	10.62x	-	-	1.6%	63.43B
THE ALLSTATE CORPORATION	7.59x	-	-	2%	55.72B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.28x	1.04x	-	3.58%	41.09B
AMERICAN INTERNATIONAL GROUP, INC.	11.05x	-	-	2.58%	40.14B
SOMPO HOLDINGS, INC.	9.76x	0.89x	-	2.5%	33.84B
INTACT FINANCIAL CORPORATION	15.66x	1.96x	-	2.29%	33.15B
ARCH CAPITAL GROUP LTD.	9.28x	2.16x	-	0.21%	32.52B
SAMPO OYJ	20.58x	-	-	4.32%	27.39B
Average	12.26x	1.55x		2.3%	45.14B
Weighted average by Cap.	12.61x	1.56x		2.31%