Valuation Fairfax Financial Holdings Limited

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2025-07-18 EDT			5-day change	1st Jan Change
2,448.49 ^CAD	+1.43%		-0.74%	+22.42%

07-15	Toronto Stocks Retreat After Canadian Inflation Heats Up	DJ
06-24	Evangelos Mytilineos made a voluntary share exchange offer to acquire Metlen Energy & Metals S.A. from Fairfax Financial Holdings Limited, Frezia Ltd, Melvet Investments Ltd and others.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,239	13,047	15,067	21,765	30,517	38,212	-	-
Change	-	41.22%	15.49%	44.45%	40.21%	25.21%	-	-
Enterprise Value (EV)	9,239	13,047	15,067	21,765	30,517	38,212	38,212	38,212
Change	-	41.22%	15.49%	44.45%	40.21%	25.21%	0%	0%
P/E ratio	54.1x	4.02x	13.6x	5.34x	8.66x	9.85x	9.47x	12.5x
PBR	0.71x	0.78x	0.9x	0.99x	1.31x	1.52x	1.32x	1.46x
PEG	-	0x	-0.2x	0x	-1.18x	0.8x	2.41x	-0.5x
Capitalization / Revenue	0.47x	0.49x	0.54x	-	-	1.04x	0.98x	0.94x
EV / Revenue	0x	0x	0x	-	-	1.04x	0.98x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.74x	7.52x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	10	10	10	15	15.2	15.59	17.86
Rate of return	2.94%	2.03%	1.69%	1.08%	1.08%	0.85%	0.87%	1%
EPS ²	6.29	122.2	43.49	173.2	160.6	181.2	188.3	142.7
Distribution rate	159%	8.18%	23%	5.77%	9.34%	8.39%	8.28%	12.5%
Net sales ¹	19,795	26,468	28,050	-	-	36,844	38,987	40,841
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	915.8	1,567	2,573	3,938	4,761	4,372	5,084	-
Net income ¹	218.4	3,357	1,102	4,382	3,875	3,617	3,747	3,170
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	340.49	491.70	592.62	925.70	1,390.01	1,784.21	1,784.21	1,784.21
Nbr of stocks (in thousands)	27,134	26,534	25,425	23,512	21,955	21,417	-	-
Announcement Date	2/11/21	2/10/22	2/16/23	2/15/24	2/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAIRFAX FINANCIAL HOLDINGS LIMITED	9.85x	-	-	0.85%	38.21B
TOKIO MARINE HOLDINGS, INC.	11.25x	-	-	3.6%	75.83B
THE TRAVELERS COMPANIES, INC.	12.87x	1.28x	-	1.64%	59.88B
THE ALLSTATE CORPORATION	10.67x	-	-	2.04%	51.4B
AMERICAN INTERNATIONAL GROUP, INC.	12.8x	-	-	2.16%	46.8B
INTACT FINANCIAL CORPORATION	20.52x	2.42x	-	1.74%	39.51B
ARCH CAPITAL GROUP LTD.	10.65x	-	-	4.9%	32.97B
MS&AD INSURANCE GROUP HOLDINGS, INC.	7.81x	0.78x	-	4.97%	31.83B
SAMPO OYJ	19.11x	-	-	3.88%	29.67B
SOMPO HOLDINGS, INC.	10.23x	0.87x	-	3.45%	27.01B
Average	12.57x	1.34x		2.92%	43.31B
Weighted average by Cap.	12.47x	1.39x		2.79%