Business Segments Epiroc AB

Equities

EPI A

SE0015658109

Heavy Machinery & Vehicles

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2024-09-11 EDT			5-day change	1st Jan Change
188.05 ^SEK	+0.91%		+0.53%	-7.00%

09-11	JPMorgan Upgrades Epiroc to Neutral	MT
09-09	Epiroc Bags Surface Drill Rigs Order from Pilbara Minerals	MT

Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment

Fiscal Period: December	2019	2020	2021	2022	2023
Construction Machinery and Equipment
Equipment & Service	29.89B	26.93B	29.32B	37.66B	47.53B
Total Assets	20.17B	17.88B	24.7B	38.69B	41.34B
CAPEX	-1.77B	-1.5B	-1.71B	-	-
D&A	1.28B	1.21B	1.23B	1.57B	2.01B
Operating Income	7.47B	6.64B	7.81B	9.28B	11.79B
Tools & Attachments	10.8B	9.02B	10.2B	12.05B	12.72B
Total Assets	8.75B	7.51B	9.2B	10.61B	13.5B
CAPEX	-348M	-358M	-396M	-	-
D&A	442M	400M	389M	403M	487M
Operating Income	1.25B	1.1B	1.78B	2.11B	1.78B
Common Group Functions	289M	302M	193M	224M	178M
Total Assets	3.14B	1.91B	2.36B	4.29B	4.3B
CAPEX	-223M	-191M	-194M	-	-
D&A	223M	192M	141M	152M	140M
Operating Income	-611M	-383M	-597M	-281M	-423M
Eliminations	-130M	-131M	-73M	-240M	-88M
Total Assets	-672M	-233M	-332M	-1.84B	-240M
CAPEX	63M	55M	55M	-	-
D&A	-62M	-56M	-41M	-45M	-38M
Operating Income	21M	29M	-	37M	34M
Total Assets	9.65B	16.82B	12.66B	10.04B	8.88B

Geographical Revenue Distribution History

Geographical breakdown of sales

Fiscal Period: December	2019	2020	2021	2022	2023
Australia	4.46B	4.57B	4.8B	6.06B	10.3B
Total Assets	505M	480M	1.49B	6.91B	9.6B
Canada	3.21B	2.96B	3.53B	4.88B	6.58B
Total Assets	542M	457M	1.47B	1.39B	1.34B
USA	4.12B	3.3B	3.65B	5.33B	6.31B
Total Assets	1.7B	1.38B	1.5B	1.63B	1.71B
South Africa	2.48B	2.12B	2.46B	3.51B	4.04B
Total Assets	544M	419M	503M	606M	1.02B
Chile	2.56B	2.01B	2.32B	2.87B	4.04B
Total Assets	126M	84M	229M	287M	257M
Other Europe	3.59B	3.55B	2.48B	2.89B	3.21B
Total Assets	528M	496M	543M	427M	441M
Other Africa/Middle East	2.43B	2.36B	1.9B	2.44B	2.85B
Total Assets	102M	83M	57M	72M	72M
Mexico	-	1.47B	1.68B	2.6B	2.53B
Total Assets	-	44M	60M	902M	890M
China	1.79B	1.88B	2.22B	2.65B	2.37B
Total Assets	834M	680M	753M	778M	752M
Congo (DRC)	521M	540M	493M	1.04B	1.74B
Total Assets	26M	40M	47M	75M	88M
Peru	1.48B	983M	1.08B	1.29B	1.64B
Total Assets	83M	53M	54M	91M	110M
India	1.39B	1.17B	1.55B	1.64B	1.59B
Total Assets	402M	334M	368M	363M	392M
Brazil	1.04B	949M	947M	1.36B	1.46B
Total Assets	43M	22M	21M	27M	50M
Sweden	1.18B	1.1B	1.23B	1.25B	1.4B
Total Assets	3.63B	3.88B	4.81B	5.45B	5.74B
Other South America	1.29B	691M	944M	840M	1.12B
Total Assets	42M	31M	19M	16M	11M
Kazakhstan	770M	634M	801M	933M	997M
Total Assets	11M	21M	25M	33M	64M
Other Asia	2.25B	1.8B	1.81B	887M	978M
Total Assets	422M	376M	515M	46M	80M
Norway	576M	520M	517M	639M	976M
Total Assets	6M	1M	63M	65M	58M
Turkey	-	-	563M	786M	896M
Total Assets	-	-	6M	7M	10M
Indonesia	-	-	-	783M	877M
Total Assets	-	-	-	64M	57M
Zambia	-	-	632M	766M	817M
Total Assets	-	-	47M	61M	46M
Mongolia	-	-	-	455M	644M
Total Assets	-	-	-	9M	7M
Italy	-	-	378M	515M	622M
Total Assets	-	-	140M	146M	141M
Germany	607M	492M	537M	579M	590M
Total Assets	328M	291M	284M	313M	309M
Spain	-	-	367M	424M	489M
Total Assets	-	-	25M	24M	22M
Ghana	-	-	-	-	443M
Total Assets	-	-	-	-	25M
Portugal	-	-	-	-	437M
Total Assets	-	-	-	-	32M
Panama	-	-	-	487M	213M
Total Assets	-	-	-	4M	1M
South Korea	-	-	-	553M	162M
Total Assets	-	-	-	154M	141M
Other North America	1.6B	-	-	-	-
Total Assets	66M	-	-	-	-
Russia	2.96B	2.56B	2.42B	1.25B	-
Total Assets	34M	21M	24M	18M	-
Finland	519M	456M	319M	-	-
Total Assets	73M	67M	58M	-	-
Great Britain	-	-	-	-	-
Total Assets	-	-	-	-	-
Japan	-	-	-	-	-
Total Assets	-	-	-	-	-