Company Valuation: Entrepreneur Universe Bright Group

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 2.722 14.46 823.2 395.5 680.5 535.9
Change - 431.25% 5,592.94% -51.95% 72.04% -21.25%
Enterprise Value (EV) 1 2.322 10.77 815.7 388.4 671.2 527.4
Change - 363.93% 7,471.88% -52.38% 72.8% -21.43%
P/E ratio 12.6x 2.91x 758x 981x 298x 360x
PBR 6.53x 2.6x 122x 57.5x 74.5x 63.7x
PEG - 0x -9.7x -15.6x 1x -10.3x
Capitalization / Revenue 2.96x 1.57x 146x 113x 109x 102x
EV / Revenue 2.53x 1.17x 145x 111x 108x 100x
EV / EBITDA - - - - - -
EV / EBIT 10.3x 1.46x 432x 347x 174x 204x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000127 0.00292 0.000638 0.000237 0.001341 0.000874
Distribution rate - - - - - -
Net sales 1 0.9189 9.187 5.637 3.508 6.239 5.274
EBITDA - 7.433 1.971 1.202 3.943 2.631
EBIT 1 0.2256 7.401 1.888 1.12 3.864 2.582
Net income 1 0.1422 4.968 1.086 0.4046 2.282 1.488
Net Debt 1 -0.3999 -3.688 -7.521 -7.126 -9.309 -8.517
Reference price 2 0.0016 0.0085 0.4839 0.2325 0.4000 0.3150
Nbr of stocks (in thousands) 1,701,181 1,701,181 1,701,181 1,701,181 1,701,181 1,701,181
Announcement Date 6/30/21 6/30/21 4/15/22 3/29/23 3/28/24 3/28/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 151M
51.09x8.05x35.56x-.--% 2.58B
13.61x-0x-0.02x6.91% 83.54M
Average 32.35x 4.02x 17.77x 3.45% 939.57M
Weighted average by Cap. 49.92x 7.80x 34.45x 0.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EUBG Stock
  4. Valuation Entrepreneur Universe Bright Group