|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.98 BRL | +0.40% |
|
-0.83% | +56.58% |
| 12-10 | Abra Group weighs smaller jets but rules out orders just to add capacity | RE |
| 12-10 | US senator says FAA administrator failed to divest airline shares | RE |
Company Valuation: Embraer S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,260 | 3,269 | 2,005 | 3,399 | 6,622 | 11,395 | - | - |
| Change | - | 159.39% | -38.67% | 69.53% | 94.82% | 72.07% | - | - |
| Enterprise Value (EV) 1 | 2,956 | 4,661 | 3,462 | 4,752 | 7,662 | 11,173 | 10,824 | 10,436 |
| Change | - | 57.69% | -25.72% | 37.26% | 61.23% | 45.81% | -3.12% | -3.58% |
| P/E ratio | - | -73.2x | -10.8x | 21.7x | 20.1x | 26x | 18x | 13.9x |
| PBR | - | 1.18x | 0.78x | 1.22x | 2.15x | 3.22x | 2.81x | 2.42x |
| PEG | - | - | -0x | -0x | 0x | 0.7x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.33x | 0.78x | 0.44x | 0.65x | 1.09x | 1.53x | 1.35x | 1.24x |
| EV / Revenue | 0.78x | 1.11x | 0.76x | 0.91x | 1.26x | 1.5x | 1.29x | 1.13x |
| EV / EBITDA | 36x | 11.7x | 7.55x | 8.61x | 8.67x | 13x | 10.4x | 8.86x |
| EV / EBIT | -9.14x | 23.2x | 12.8x | 13.9x | 11.2x | 17.9x | 13.9x | 11.6x |
| EV / FCF | -2.12x | 18.9x | 5.63x | 12.6x | 11.4x | 32x | 25.2x | 19.2x |
| FCF Yield | -47.1% | 5.3% | 17.8% | 7.96% | 8.76% | 3.13% | 3.97% | 5.22% |
| Dividend per Share 2 | - | - | - | - | - | 0.3165 | 0.405 | 0.5329 |
| Rate of return | - | - | - | - | - | 1.97% | 2.52% | 3.31% |
| EPS 2 | - | -0.0608 | -0.2524 | 0.2135 | 0.4477 | 0.6194 | 0.894 | 1.156 |
| Distribution rate | - | - | - | - | - | 51.1% | 45.3% | 46.1% |
| Net sales 1 | 3,771 | 4,197 | 4,540 | 5,226 | 6,071 | 7,443 | 8,420 | 9,210 |
| EBITDA 1 | 82.1 | 396.8 | 458.9 | 552.2 | 883.3 | 860.1 | 1,044 | 1,178 |
| EBIT 1 | -323.4 | 201.3 | 270.3 | 341.1 | 683.9 | 623.3 | 776.2 | 896.5 |
| Net income 1 | -731.9 | -44.7 | -185.4 | 156.8 | 328.9 | 407.6 | 510.7 | 598.6 |
| Net Debt 1 | 1,696 | 1,392 | 1,457 | 1,353 | 1,040 | -222.6 | -571 | -958.9 |
| Reference price 2 | 1.71 | 4.45 | 2.73 | 4.63 | 9.01 | 16.10 | 16.10 | 16.10 |
| Nbr of stocks (in thousands) | 736,173 | 734,633 | 734,633 | 734,633 | 734,633 | 707,682 | - | - |
| Announcement Date | 3/19/21 | 3/9/22 | 3/10/23 | 3/18/24 | 2/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26x | 1.5x | 12.99x | 1.97% | 11.4B | |
| 30.45x | 1.88x | 14.07x | 1.37% | 179B | |
| -25.37x | 2.07x | -90.57x | -.--% | 157B | |
| 21.57x | 1.72x | 13.84x | 2.8% | 110B | |
| 23.05x | 1.69x | 14.58x | 1.65% | 24.74B | |
| 16.33x | 1.18x | 9.78x | 0.09% | 15.21B | |
| -11.67x | 305.21x | -22.79x | -.--% | 12.83B | |
| -4.59x | 153.94x | -15.89x | - | 6.37B | |
| 43.74x | - | - | 0.57% | 4.09B | |
| 17.64x | - | - | 1.29% | 2.55B | |
| Average | 13.72x | 58.65x | -8.00x | 1.08% | 52.4B | |
| Weighted average by Cap. | 9.57x | 11.26x | -19.16x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EMBJ3 Stock
- Valuation Embraer S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition