Business Segments DSM-Firmenich

Equities

End-of-day quote Euronext Amsterdam Other stock markets 2025-01-17			5-day change	1st Jan Change
99.64 ^CHF	+1.22%		+4.75%	+1.96%

01-10	BNP Paribas Exane Upgrades DSM-Firmenich to Outperform, Raises PT	MT
01-09	Stifel Upgrades DSM-Firmenich to Buy, Lifts PT	MT

See more © MarketScreener.com

See more © MarketScreener.com

Breakdown by Business Segment (EUR)

Fiscal Period: December	2019	2020	2021	2022	2023
Animal Feed
Animal Nutrition & Health	-	-	-	3.79B	3.22B
CAPEX	-	-	-	-	-252M
EBITDA	-	-	-	546M	128M
Operating Income	-	-	-	351M	-80M
Beauty Care Products
Perfumery & Beauty	-	-	-	-	2.62B
CAPEX	-	-	-	-	-112M
EBITDA	-	-	-	-	579M
Operating Income	-	-	-	-	317M
Prepared and Preserved Foods
Taste, Texture & Health	-	-	-	-	2.47B
CAPEX	-	-	-	-	-86M
EBITDA	-	-	-	-	437M
Operating Income	-	-	-	-	169M
Vitamins and Nutritional Supplements
Health Nutrition & Care	-	-	-	2.94B	2.25B
CAPEX	-	-	-	-	-129M
EBITDA	-	-	-	676M	377M
Operating Income	-	-	-	428M	158M
Nutrition	6.08B	6.42B	7.08B	-	-
Total Assets	8.32B	9.5B	11B	-	-
CAPEX	-420M	-441M	-488M	-	-
EBITDA	1.25B	1.34B	1.45B	-	-
D&A	350M	407M	484M	-	-
Operating Income	881M	919M	940M	-	-
Corporate Activities	42M	39M	70M	71M	68M
Total Assets	2.1B	2.14B	2.82B	-	-
CAPEX	-30M	-34M	-53M	-	-121M
EBITDA	-97M	-97M	-94M	-95M	-78M
D&A	41M	43M	39M	-	-
Operating Income	-150M	-141M	-136M	-149M	-134M
Food & Beverages	-	-	-	1.55B	-
EBITDA	-	-	-	266M	-
Operating Income	-	-	-	136M	-
Eliminations	-80M	-82M	-76M	-	-
Total Assets	-	1.1B	56M	-	-
Biological Products
Innovation Center	213M	205M	186M	-	-
Total Assets	776M	599M	566M	-	-
CAPEX	-34M	-35M	-2M	-	-
EBITDA	22M	21M	26M	-	-
D&A	37M	38M	23M	-	-
Operating Income	-19M	-17M	4M	-	-
Industrial Organic Chemicals
Polymer Intermediates	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Plastic and Synthetic Resins
Materials	2.76B	1.53B	1.95B	-	-
Total Assets	2.24B	1.04B	1.57B	-	-
CAPEX	-139M	-63M	-65M	-	-
EBITDA	509M	272M	435M	-	-
D&A	144M	99M	100M	-	-
Operating Income	363M	168M	331M	-	-
Information Technology (IT) Consulting
Other Activities	-	-	-	46M	-
EBITDA	-	-	-	2M	-
Operating Income	-	-	-	1M	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2019	2020	2021	2022	2023
Rest of EMEA	-	-	-	-	3.1B
Total Assets	-	-	-	-	3.15B
North America	1.57B	1.38B	1.31B	1.87B	2.42B
Total Assets	2.87B	2.55B	3.12B	2.14B	2.6B
CAPEX	-125M	-76M	-87M	-	-
Rest of Asia	370M	336M	387M	1.19B	1.83B
Total Assets	419M	639M	576M	113M	283M
CAPEX	-9M	-4M	-5M	-	-
Latin America	722M	608M	666M	1.51B	1.65B
Total Assets	944M	776M	864M	404M	506M
CAPEX	-22M	-15M	-20M	-	-
China	976M	885M	1.18B	803M	997M
Total Assets	1.41B	1.38B	1.46B	774M	612M
CAPEX	-76M	-93M	-77M	-	-
Netherlands	2.17B	1.52B	1.86B	402M	424M
Total Assets	4.11B	4.14B	4.57B	1.3B	1.66B
CAPEX	-164M	-110M	-108M	-	-
Switzerland	-	2.26B	2.37B	156M	204M
Total Assets	-	2.12B	2.59B	1.85B	15.47B
CAPEX	-	-159M	-147M	-	-
Rest of Western Europe	2.67B	-	-	-	-
Total Assets	3.11B	-	-	-	-
CAPEX	-210M	-	-	-	-
Eastern Europe	197M	-	-	-	-
Total Assets	156M	-	-	-	-
CAPEX	-10M	-	-	-	-
Japan	136M	-	-	-	-
Total Assets	148M	-	-	-	-
CAPEX	-3M	-	-	-	-
India	97M	-	-	-	-
Total Assets	165M	-	-	-	-
CAPEX	-1M	-	-	-	-
Rest of Europe	-	1.04B	1.34B	2.15B	-
Total Assets	-	2.64B	2.74B	2.1B	-
CAPEX	-	-114M	-162M	-	-
Rest of the World	104M	80M	98M	311M	-
Total Assets	111M	112M	101M	34M	-
CAPEX	-3M	-2M	-2M	-	-