Market Closed -
Xetra
11:35:09 2024-12-06 EST
|
5-day change
|
1st Jan Change
|
222.70 EUR
|
-0.62%
|
|
+0.54%
|
+19.41%
|
f4ad8040cc755cec9084efd4522e.G_CrXab_d6DUDXhRiyiN9SfRFsrfS_HUgGyDoRiIGjk.XIrRcMu6QtSGeAEXyR_sm0jpI_KbKKmbtyfT72vQQncjhskCzbAD57V8QAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
3.05B
|
3.52B
|
4.22B
|
4.69B
|
5.13B
|
---|
| | | | | |
246M
|
197M
|
143M
|
532M
|
962M
|
---|
| | | | | |
-
|
-
|
-
|
48.7M
|
-
|
---|
| | | | | |
-
|
1.3M
|
1.9M
|
800K
|
1.4M
|
---|
| | | | | |
3.3B
|
3.72B
|
4.36B
|
5.27B
|
6.1B
|
---|
| | | | | |
379M
|
543M
|
937M
|
996M
|
1.06B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.92B
|
3.17B
|
3.43B
|
4.28B
|
5.04B
|
---|
| | | | | |
765M
|
839M
|
1.03B
|
1.26B
|
1.45B
|
---|
| | | | | |
224M
|
256M
|
282M
|
334M
|
385M
|
---|
| | | | | |
352M
|
358M
|
457M
|
489M
|
579M
|
---|
| | | | | |
1.34B
|
1.45B
|
1.77B
|
2.08B
|
2.41B
|
---|
| | | | | |
1.58B
|
1.72B
|
1.65B
|
2.2B
|
2.63B
|
---|
| | | | | |
-11.3M
|
-97.7M
|
-69.2M
|
-79.9M
|
-111M
|
---|
| | | | | |
17.1M
|
50.3M
|
118M
|
24.8M
|
43M
|
---|
| | | | | |
5.8M
|
-47.4M
|
48.9M
|
-55.1M
|
-67.9M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
1.8M
|
---|
| | | | | |
-1.1M
|
300K
|
-100K
|
1.7M
|
3.9M
|
---|
| | | | | |
-50M
|
-3.4M
|
-2.4M
|
-1.3M
|
-7.2M
|
---|
| | | | | |
1.53B
|
1.67B
|
1.7B
|
2.14B
|
2.56B
|
---|
| | | | | |
-42.1M
|
-36.4M
|
-25.4M
|
-31.9M
|
-55.7M
|
---|
| | | | | |
-
|
-119M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-15.8M
|
---|
| | | | | |
-
|
19.8M
|
-
|
12.5M
|
-
|
---|
| | | | | |
-1.8M
|
-8.2M
|
-11.8M
|
-14.6M
|
-33.7M
|
---|
| | | | | |
-92.8M
|
-
|
46.9M
|
-
|
-
|
---|
| | | | | |
1.4B
|
1.53B
|
1.71B
|
2.11B
|
2.45B
|
---|
| | | | | |
363M
|
403M
|
444M
|
543M
|
655M
|
---|
| | | | | |
1.04B
|
1.13B
|
1.26B
|
1.56B
|
1.8B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.04B
|
1.13B
|
1.26B
|
1.56B
|
1.8B
|
---|
| | | | | |
-31.5M
|
-45.2M
|
-55.2M
|
-68.8M
|
-72.8M
|
---|
| | | | | |
1B
|
1.08B
|
1.21B
|
1.49B
|
1.72B
|
---|
| | | | | |
1B
|
1.08B
|
1.21B
|
1.49B
|
1.72B
|
---|
| | | | | |
1B
|
1.08B
|
1.21B
|
1.49B
|
1.72B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
5.47
|
5.89
|
6.59
|
8.14
|
9.35
|
---|
| | | | | |
5.47
|
5.89
|
6.59
|
8.14
|
9.35
|
---|
| | | | | |
183M |
183M |
184M |
184M |
184M |
---|
| | | | | |
5.47
|
5.89
|
6.58
|
8.12
|
9.34
|
---|
| | | | | |
5.47
|
5.89
|
6.58
|
8.12
|
9.34
|
---|
| | | | | |
183M |
183M |
184M |
184M |
185M |
---|
| | | | | |
5.06
|
5.45
|
5.49
|
6.91
|
8.28
|
---|
| | | | | |
5.06
|
5.45
|
5.48
|
6.9
|
8.26
|
---|
| | | | | |
2.9
|
3
|
3.2
|
3.6
|
3.8
|
---|
| | | | | |
49.31 |
49.25 |
45.52 |
39.32 |
38.37 |
---|
| | | | | |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.66B
|
1.86B
|
1.78B
|
2.33B
|
2.79B
|
---|
| | | | | |
1.61B
|
1.76B
|
1.72B
|
2.28B
|
2.72B
|
---|
| | | | | |
1.58B
|
1.72B
|
1.65B
|
2.2B
|
2.63B
|
---|
| | | | | |
1.69B
|
1.9B
|
1.82B
|
2.38B
|
2.84B
|
---|
| | | | | |
3.32B
|
3.76B
|
4.45B
|
5.33B
|
6.13B
|
---|
| | | | | |
25.94 |
26.35 |
26 |
25.79 |
26.71 |
---|
| | | | | |
245M
|
310M
|
313M
|
276M
|
313M
|
---|
| | | | | |
133M
|
104M
|
130M
|
202M
|
333M
|
---|
| | | | | |
378M
|
414M
|
444M
|
479M
|
645M
|
---|
| | | | | |
-6.4M
|
-9.9M
|
-3.7M
|
62.3M
|
19.7M
|
---|
| | | | | |
-9M
|
-2M
|
3.6M
|
2.4M
|
-10.2M
|
---|
| | | | | |
-15.4M
|
-11.9M
|
-100K
|
64.7M
|
9.5M
|
---|
| | | | | |
928M
|
999M
|
1.01B
|
1.27B
|
1.53B
|
---|
| | | | | |
5.2M
|
5.5M
|
5.2M
|
6.7M
|
8.1M
|
---|
| | | | | |
2.7M
|
2.2M
|
1.4M
|
1.4M
|
1.6M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
21.9M
|
15.6M
|
15.9M
|
26.5M
|
28.3M
|
---|
| | | | | |
21.9M
|
15.6M
|
15.9M
|
26.5M
|
28.3M
|
---|
| | | | | |
122M
|
143M
|
144M
|
182M
|
221M
|
---|
| | | | | |
33.3M
|
34.1M
|
40.3M
|
44.1M
|
49.6M
|
---|
| | | | | |
1.14M
|
6.44M
|
3.85M
|
4.83M
|
6.25M
|
---|
| | | | | |
32.16M
|
27.66M
|
36.45M
|
39.27M
|
43.35M
|
---|
| | | | | |
4.1M
|
4.8M
|
4.8M
|
6.3M
|
60.1M
|
---|
| | | | | |
37.4M
|
17.8M
|
16.8M
|
29.8M
|
-
|
---|
| | | | | |
41.5M
|
22.6M
|
21.6M
|
36.1M
|
60.1M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
888M
|
1.47B
|
1.03B
|
1.28B
|
1.66B
|
---|
| | | | | |
616M
|
256M
|
454M
|
578M
|
471M
|
---|
| | | | | |
400K
|
-
|
11.6M
|
1M
|
14.3M
|
---|
| | | | | |
1.5B
|
1.72B
|
1.49B
|
1.85B
|
2.14B
|
---|
| | | | | |
7.21B
|
7.32B
|
8.94B
|
12.92B
|
18.72B
|
---|
| | | | | |
376M
|
579M
|
2.66B
|
2.25B
|
928M
|
---|
| | | | | |
6.39B
|
6.18B
|
4.27B
|
5.61B
|
-
|
---|
| | | | | |
13.98B
|
14.08B
|
15.87B
|
20.78B
|
19.65B
|
---|
| | | | | |
66.5M
|
67.6M
|
93M
|
128M
|
127M
|
---|
| | | | | |
29.99B
|
38.42B
|
78.54B
|
93.54B
|
53.67B
|
---|
| | | | | |
79.92B
|
83.88B
|
106B
|
132B
|
139B
|
---|
| | | | | |
125B
|
138B
|
202B
|
248B
|
214B
|
---|
| | | | | |
780M
|
912M
|
1.09B
|
1.22B
|
1.25B
|
---|
| | | | | |
-297M
|
-388M
|
-505M
|
-608M
|
-661M
|
---|
| | | | | |
482M
|
523M
|
585M
|
615M
|
592M
|
---|
| | | | | |
832M
|
1.24B
|
2.11B
|
2.36B
|
2.32B
|
---|
| | | | | |
3.47B
|
3.96B
|
5.6B
|
5.91B
|
8.21B
|
---|
| | | | | |
1.45B
|
1.64B
|
2.47B
|
2.54B
|
4.15B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
300K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
124M
|
162M
|
140M
|
61.8M
|
73.3M
|
---|
| | | | | |
-
|
-
|
-
|
5.7M
|
10.5M
|
---|
| | | | | |
5.35B
|
7.07B
|
9.57B
|
9.27B
|
8.06B
|
---|
| | | | | |
137B
|
153B
|
223B
|
269B
|
238B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
207M
|
389M
|
704M
|
2.04B
|
1.51B
|
---|
| | | | | |
130M
|
91.5M
|
101M
|
121M
|
464M
|
---|
| | | | | |
336M
|
1.75B
|
2.2B
|
752M
|
1.16B
|
---|
| | | | | |
-
|
-
|
599M
|
-
|
-
|
---|
| | | | | |
41.5M
|
51.1M
|
63.6M
|
70.8M
|
85M
|
---|
| | | | | |
232M
|
267M
|
245M
|
335M
|
439M
|
---|
| | | | | |
24.4M
|
30.9M
|
136M
|
172M
|
203M
|
---|
| | | | | |
121B
|
133B
|
198B
|
242B
|
208B
|
---|
| | | | | |
122B
|
135B
|
202B
|
246B
|
211B
|
---|
| | | | | |
2.29B
|
3.12B
|
3.04B
|
4.12B
|
7.1B
|
---|
| | | | | |
341M
|
358M
|
423M
|
411M
|
384M
|
---|
| | | | | |
-
|
-
|
-
|
13.6M
|
11.9M
|
---|
| | | | | |
194M
|
222M
|
149M
|
23.9M
|
152M
|
---|
| | | | | |
226M
|
217M
|
338M
|
388M
|
789M
|
---|
| | | | | |
5.56B
|
7.12B
|
9.68B
|
9.22B
|
7.77B
|
---|
| | | | | |
131B
|
146B
|
215B
|
260B
|
228B
|
---|
| | | | | |
190M
|
190M
|
190M
|
190M
|
190M
|
---|
| | | | | |
1.34B
|
1.35B
|
1.36B
|
1.37B
|
-
|
---|
| | | | | |
4.72B
|
5.18B
|
6.16B
|
7.34B
|
7.89B
|
---|
| | | | | |
-472M
|
-465M
|
-458M
|
-450M
|
-351M
|
---|
| | | | | |
-52.1M
|
-92.6M
|
-61.6M
|
22.7M
|
1.93B
|
---|
| | | | | |
5.74B
|
6.17B
|
7.19B
|
8.47B
|
9.66B
|
---|
| | | | | |
375M
|
388M
|
549M
|
589M
|
439M
|
---|
| | | | | |
6.11B
|
6.56B
|
7.74B
|
9.06B
|
10.1B
|
---|
| | | | | |
137B
|
153B
|
223B
|
269B
|
238B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
183M |
184M |
184M |
184M |
185M |
---|
| | | | | |
183M |
184M |
184M |
184M |
185M |
---|
| | | | | |
31.27
|
33.61
|
39.18
|
46.11
|
52.19
|
---|
| | | | | |
819M
|
572M
|
-869M
|
20.3M
|
-2.7B
|
---|
| | | | | |
4.47
|
3.11
|
-4.73
|
0.11
|
-14.58
|
---|
| | | | | |
3B
|
5.28B
|
6.32B
|
5.36B
|
8.72B
|
---|
| | | | | |
1.5B
|
3.55B
|
4.83B
|
3.5B
|
6.58B
|
---|
| | | | | |
193M
|
208M
|
224M
|
12M
|
48.1M
|
---|
| | | | | |
266M
|
273M
|
322M
|
353M
|
397M
|
---|
| | | | | |
375M
|
388M
|
549M
|
589M
|
439M
|
---|
| | | | | |
44.5M
|
89.5M
|
88.9M
|
112M
|
114M
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
390M
|
440M
|
485M
|
546M
|
529M
|
---|
| | | | | |
6.16K |
6.52K |
10.2K |
11.08K |
14.5K |
---|
| | | | | |
617 |
715 |
- |
- |
- |
---|
| | | | | |
7.1M
|
9.2M
|
8.8M
|
6.3M
|
8.3M
|
---|
| | | | | |
-
|
6B
|
-
|
-
|
-
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1B
|
1.08B
|
1.21B
|
1.49B
|
1.72B
|
---|
| | | | | |
93.9M
|
101M
|
116M
|
129M
|
146M
|
---|
| | | | | |
32.5M
|
38.5M
|
71M
|
83M
|
90.3M
|
---|
| | | | | |
126M
|
139M
|
186M
|
212M
|
236M
|
---|
| | | | | |
98M
|
117M
|
95.4M
|
122M
|
148M
|
---|
| | | | | |
-1M
|
-19M
|
300K
|
-57.9M
|
100K
|
---|
| | | | | |
1.8M
|
8.2M
|
11.8M
|
21.1M
|
33.7M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-30M
|
4M
|
-440M
|
638M
|
293M
|
---|
| | | | | |
-106M
|
-78.6M
|
-358M
|
-1.42B
|
485M
|
---|
| | | | | |
-167M
|
161M
|
204M
|
1.47B
|
-371M
|
---|
| | | | | |
926M
|
1.41B
|
909M
|
2.48B
|
2.55B
|
---|
| | | | | |
-61.9M
|
-61.2M
|
-37.8M
|
-110M
|
-49.5M
|
---|
| | | | | |
-666M
|
-448M
|
-1.84B
|
-186M
|
-3.84B
|
---|
| | | | | |
100K
|
20.2M
|
-
|
27.1M
|
-
|
---|
| | | | | |
-120M
|
-132M
|
-168M
|
-216M
|
-218M
|
---|
| | | | | |
188M
|
-2.3M
|
-855M
|
-820M
|
-260M
|
---|
| | | | | |
-62.2M
|
-164M
|
735M
|
-103M
|
373M
|
---|
| | | | | |
-723M
|
-788M
|
-2.17B
|
-1.41B
|
-4B
|
---|
| | | | | |
-
|
-
|
2.7B
|
1.06B
|
130M
|
---|
| | | | | |
-
|
946M
|
999M
|
1.08B
|
2.97B
|
---|
| | | | | |
-
|
946M
|
3.7B
|
2.14B
|
3.1B
|
---|
| | | | | |
-
|
-
|
-1.9B
|
-2.4B
|
-126M
|
---|
| | | | | |
-42.6M
|
-650M
|
-419M
|
-75.9M
|
-126M
|
---|
| | | | | |
-42.6M
|
-650M
|
-2.32B
|
-2.47B
|
-252M
|
---|
| | | | | |
6.2M
|
9.1M
|
8.7M
|
11.9M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-495M
|
-532M
|
-551M
|
-588M
|
-662M
|
---|
| | | | | |
-495M
|
-532M
|
-551M
|
-588M
|
-662M
|
---|
| | | | | |
631M
|
-26.6M
|
-40.9M
|
-37.8M
|
108M
|
---|
| | | | | |
99.4M
|
-254M
|
799M
|
-951M
|
2.29B
|
---|
| | | | | |
3.9M
|
-8.9M
|
-6.3M
|
-37.8M
|
-1.7M
|
---|
| | | | | |
-
|
-
|
-100K
|
-
|
-
|
---|
| | | | | |
306M
|
361M
|
-467M
|
88.2M
|
844M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
323M
|
352M
|
341M
|
660M
|
1.8B
|
---|
| | | | | |
494M
|
382M
|
471M
|
365M
|
576M
|
---|
| | | | | |
-584M
|
-131M
|
1.88B
|
2.18B
|
1.21B
|
---|
| | | | | |
-577M
|
-70.41M
|
1.93B
|
2.23B
|
1.28B
|
---|
| | | | | |
1.65B
|
1.23B
|
-796M
|
-817M
|
539M
|
---|
| | | | | |
-42.6M
|
295M
|
1.38B
|
-338M
|
2.85B
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
0.66 |
0.74 |
0.55 |
0.56 |
0.65 |
---|
| | | | | |
12.08 |
10.28 |
7.98 |
9.63 |
9.88 |
---|
| | | | | |
18.71 |
17.76 |
17.69 |
18.61 |
18.75 |
---|
| | | | | |
19.02 |
18.14 |
18.11 |
19.06 |
19.01 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
88.5 |
85.4 |
78.52 |
81.12 |
82.65 |
---|
| | | | | |
23.17 |
22.56 |
23.7 |
23.88 |
23.76 |
---|
| | | | | |
50.33 |
50.07 |
40.69 |
44.25 |
45.74 |
---|
| | | | | |
48.86 |
47.36 |
39.52 |
43.2 |
44.56 |
---|
| | | | | |
47.87 |
46.32 |
37.89 |
41.62 |
43.08 |
---|
| | | | | |
31.37 |
30.27 |
28.99 |
29.64 |
29.47 |
---|
| | | | | |
30.42 |
29.05 |
27.72 |
28.34 |
28.28 |
---|
| | | | | |
30.42 |
29.05 |
27.72 |
28.34 |
28.28 |
---|
| | | | | |
28.11 |
26.89 |
23.08 |
24.06 |
25.02 |
---|
| | | | | |
-17.7 |
-3.54 |
43.19 |
41.42 |
19.86 |
---|
| | | | | |
-17.48 |
-1.89 |
44.18 |
42.37 |
20.99 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
---|
| | | | | |
7.67 |
7.39 |
7.87 |
8.79 |
10.1 |
---|
| | | | | |
0.34 |
0.49 |
0.52 |
0.43 |
0.27 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.02 |
1.02 |
1 |
1.01 |
1.01 |
---|
| | | | | |
0.07 |
0.07 |
0.06 |
0.07 |
0.1 |
---|
|
---|
|