Valuation Deutsche Bank AG

Equities

Market Closed - Xetra Other stock markets 11:37:48 2026-05-08 EDT			5-day change	1st Jan Change
27.16 ^EUR	-0.13%		+2.51%	-17.96%

05-09	Retirement planning with securities? Many remain skeptical	DP
05-08	Oddo BHF Upgrades Deutsche Bank to Outperform, Raises PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,753	21,570	24,620	32,346	63,130	51,073	-	-
Change	-	-5.2%	14.14%	31.38%	95.17%	-19.1%	-	-
Enterprise Value (EV)	112,360	-27,875	-30,926	3,486	24,467	51,073	51,073	51,073
Change	-	-124.81%	-10.94%	111.27%	601.75%	108.74%	0%	0%
P/E ratio	11.8x	4.47x	6.09x	12.1x	10.8x	8.33x	7.22x	6.27x
PBR	0.4x	0.36x	0.39x	0.5x	0.96x	0.75x	0.7x	0.64x
PEG	-	0x	-0.4x	-0.4x	0x	1.29x	0.5x	0.4x
Capitalization / Revenue	0.9x	0.79x	0.85x	1.07x	1.97x	1.55x	1.49x	1.43x
EV / Revenue	0x	-0x	-0x	0x	0x	1.55x	1.49x	1.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-0x	-0x	0x	0x	4.32x	4.03x	3.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2	0.3	0.3	0.68	0.68	1.133	1.309	1.472
Rate of return	1.82%	2.83%	2.43%	4.09%	2.05%	4.17%	4.82%	5.42%
EPS ²	0.93	2.37	2.03	1.37	3.064	3.262	3.762	4.331
Distribution rate	21.5%	12.7%	14.8%	49.6%	22.2%	34.7%	34.8%	34%
Net sales ¹	25,410	27,210	28,879	30,092	32,096	32,910	34,221	35,773
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,905	6,820	7,184	7,121	11,437	11,818	12,681	13,794
Net income ¹	1,940	5,025	4,212	2,700	6,122	6,448	7,217	7,862
Net Debt	89,607	-49,445	-55,546	-28,860	-38,663	-	-	-
Reference price ²	11.02	10.59	12.36	16.64	33.11	27.16	27.16	27.16
Nbr of stocks (in thousands)	2,065,073	2,037,200	1,991,282	1,943,900	1,906,664	1,880,093	-	-
Announcement Date	1/27/22	2/2/23	2/1/24	1/30/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEUTSCHE BANK AG	8.33x	-	-	4.17%	60.11B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.84x	-	-	5.31%	372B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
CHINA CONSTRUCTION BANK CORPORATION	5.79x	-	-	5.27%	299B
BANK OF CHINA LIMITED	5.89x	-	-	5.32%	254B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.48%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
Average	11.61x			3.71%	316.59B
Weighted average by Cap.	11.64x			3.47%