Financials Deutsche Bank AG

Equities

DBK

DE0005140008

Banks

Market Closed - Xetra 11:38:33 2024-07-22 EDT 5-day change 1st Jan Change
15.47 EUR +3.06% Intraday chart for Deutsche Bank AG +1.08% +25.12%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,288 18,475 22,753 21,570 24,620 30,098 - -
Enterprise Value (EV) 1 8,751 -4,147 112,360 -27,875 -30,926 -432.8 2,123 4,675
P/E ratio -2.55 x 128 x 11.8 x 4.47 x 6.09 x 10.1 x 6.03 x 5.49 x
Yield - - 1.82% 2.83% 2.43% 4.45% 6.4% 7.05%
Capitalization / Revenue 0.62 x 0.77 x 0.9 x 0.79 x 0.85 x 1.02 x 0.98 x 0.96 x
EV / Revenue 0.38 x -0.17 x 4.42 x -1.02 x -1.07 x -0.01 x 0.07 x 0.15 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.26 x 0.34 x 0.4 x 0.36 x 0.39 x 0.46 x 0.43 x 0.4 x
Nbr of stocks (in thousands) 2,065,600 2,064,500 2,065,073 2,037,200 1,991,282 1,945,599 - -
Reference price 2 6.917 8.949 11.02 10.59 12.36 15.47 15.47 15.47
Announcement Date 20-01-30 21-02-04 22-01-27 23-02-02 24-02-01 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,165 24,028 25,410 27,210 28,879 29,599 30,677 31,379
EBITDA - - - - - - - -
EBIT 1 -1,911 2,812 3,905 6,820 7,184 6,947 9,029 9,376
Operating Margin -8.25% 11.7% 15.37% 25.06% 24.88% 23.47% 29.43% 29.88%
Earnings before Tax (EBT) 1 -2,634 1,021 3,390 5,594 5,678 5,664 7,887 8,342
Net income 1 -5,390 113 1,940 5,025 4,212 3,445 5,139 5,415
Net margin -23.27% 0.47% 7.63% 18.47% 14.58% 11.64% 16.75% 17.26%
EPS 2 -2.710 0.0700 0.9300 2.370 2.030 1.534 2.564 2.819
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.2000 0.3000 0.3000 0.6888 0.9908 1.090
Announcement Date 20-01-30 21-02-04 22-01-27 23-02-02 24-02-01 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1
Net sales 1 12,560 5,900 7,328 6,650 6,918 6,315 7,680 7,409 7,132 6,658 7,779 7,507 15,406 7,437 7,127 8,433
EBITDA - - - - - - - - - - - - - - - -
EBIT - 336 - - - 1,126 2,223 1,807 - - - - - - - -
Operating Margin - 5.69% - - - 17.83% 28.95% 24.39% - - - - - - - -
Earnings before Tax (EBT) 1 287 82 1,658 - 1,615 775 1,852 1,405 1,723 698 2,036 639 2,675 - - -
Net income 1 -166 145 1,060 1,046 1,115 1,803 1,158 763 1,031 1,260 1,275 -167.8 1,163 1,054 858.7 -
Net margin -1.32% 2.46% 14.47% 15.73% 16.12% 28.55% 15.08% 10.3% 14.46% 18.92% 16.39% -2.24% 7.55% 14.18% 12.05% -
EPS 2 - 0.1200 0.5500 0.3300 0.5700 0.9100 0.6100 0.1900 0.5600 0.6700 0.6900 -0.1691 - 0.5431 0.4107 -
Dividend per Share - 0.2000 - - - - - - - - - - - - - -
Announcement Date 20-07-29 22-01-27 22-04-27 22-07-27 22-10-26 23-02-02 23-04-27 23-07-26 23-10-25 24-02-01 24-04-25 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 89,607 - - - - -
Net Cash position 1 5,537 22,622 - 49,445 55,546 30,531 27,975 25,423
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -9.5% 0.2% 3.8% 8% 6.7% 5.83% 7.64% 7.93%
ROA (Net income/ Total Assets) -0.38% 0.01% 0.15% 0.38% 0.32% 0.29% 0.36% 0.39%
Assets 1 1,418,421 1,313,953 1,324,594 1,337,147 1,324,528 1,192,079 1,430,490 1,383,187
Book Value Per Share 2 26.40 26.00 27.60 29.70 31.60 33.50 35.90 38.40
Cash Flow per Share - 14.20 -1.380 - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-01-30 21-02-04 22-01-27 23-02-02 24-02-01 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
15.01 EUR
Average target price
17.8 EUR
Spread / Average Target
+18.61%
Consensus
  1. Stock Market
  2. Equities
  3. DBK Stock
  4. Financials Deutsche Bank AG