Cash flow Deutsche Bank AG

Equities

DBK

DE0005140008

Banks

Real-time Estimate Tradegate Other stock markets 08:47:20 2026-01-19 EST			5-day change	1st Jan Change
32.64 ^EUR	-2.70%		-3.47%	-1.60%

08:30am	Eon and RWE Resist DAX Weakness as Analysts Remain Upbeat	DP
05:42am	Negative Record: SMEs Face Increasing Difficulties Accessing Loans	DP

fd9f.Y5V7oTyLbKM6L3F4cPLG_Dv6J5vveFiG_29rnnmi7IE.FuMU2QTNLpNNYkIiQKWxm1ezc_CXSmjwswYB5kDKn8AWwhb4Ss4AwnIYKA

Published financial data: DEUTSCHE BANK AG

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Interest Income On Loans	17.81B	16.6B	24.3B	43.55B	49B
Interest Income, Total	17.81B	16.6B	24.3B	43.55B	49B
Interest On Deposits	6.28B	5.44B	10.65B	27.42B	33.84B
Interest Expense, Total	6.28B	5.44B	10.65B	27.42B	33.84B
Net Interest Income	11.53B	11.16B	13.65B	16.12B	15.16B
Income From Trading Activities	2.46B	3.04B	3B	5.58B	5.66B
Gain (Loss) on Sale of Loans	-	-	-	-	-
Gain (Loss) on Sale of Assets	-59M	10M	404M	41M	32M
Gain (Loss) on Sale of Invest. & Securities - (Rev)	647M	238M	-218M	-96M	37M
Income (Loss) on Equity Invest. (Income Block)	120M	98M	152M	-38M	12M
Total Other Non Interest Income	9.33B	10.86B	10.22B	9.55B	10.61B
Non Interest Income, Total	12.5B	14.26B	13.56B	15.03B	16.34B
Revenues Before Provison For Loan Losses	24.03B	25.41B	27.21B	31.16B	31.5B
Provision For Loan Losses	1.79B	515M	1.23B	1.5B	1.83B
Total Revenues	22.24B	24.9B	25.98B	29.65B	29.68B
Salaries And Other Employee Benefits	10.1B	9.92B	10.28B	10.65B	11.24B
Selling General & Admin Expenses, Total	9.89B	9.71B	9.63B	10.22B	9.64B
Total Other Non Interest Expense	-	2M	-	-	-
Non Interest Expense, Total	19.99B	19.63B	19.91B	20.87B	20.88B
EBT, Excl. Unusual Items	2.25B	5.27B	6.08B	8.78B	8.8B
Restructuring Charges	-975M	-1.26B	-14M	-220M	3M
Impairment of Goodwill	-	-5M	-	-233M	-
Asset Writedown	-93M	-143M	-55M	-65M	-94M
Legal Settlements	-158M	-466M	-413M	-311M	-2B
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	1.02B	3.39B	5.6B	7.96B	6.7B
Income Tax Expense	397M	880M	-64M	1.5B	2.22B
Earnings From Continuing Operations	624M	2.51B	5.66B	6.45B	4.48B
Net Income to Company	624M	2.51B	5.66B	6.45B	4.48B
Minority Interest	-129M	-144M	-134M	-120M	-139M
Net Income - (IS)	495M	2.36B	5.52B	6.33B	4.34B
Preferred Dividend and Other Adjustments	349M	363M	479M	498M	574M
Net Income to Common Incl Extra Items	146M	2B	5.05B	5.83B	3.77B
Net Income to Common Excl. Extra Items	146M	2B	5.05B	5.83B	3.77B
Per Share Items
Net EPS - Basic	0.07	0.95	2.42	2.83	1.89
Basic EPS - Continuing Operations	0.07	0.95	2.42	2.83	1.89
Basic Weighted Average Shares Outstanding	2.11B	2.1B	2.08B	2.06B	1.99B
Net EPS - Diluted	0.07	0.93	2.37	2.77	1.85
Diluted EPS - Continuing Operations	0.07	0.93	2.37	2.77	1.85
Diluted Weighted Average Shares Outstanding	2.17B	2.14B	2.13B	2.1B	2.04B
Normalized Basic EPS	0.6	1.5	1.76	2.6	2.69
Normalized Diluted EPS	0.59	1.47	1.72	2.55	2.63
Dividend Per Share	-	0.2	0.3	0.45	0.68
Payout Ratio	70.5	15.35	16.02	17.5	33.56
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Supplemental Items
Effective Tax Rate - (Ratio)	38.88	25.97	-1.14	18.89	33.16
Total Current Taxes	693M	861M	787M	1.34B	1.31B
Total Deferred Taxes	-296M	19M	-852M	163M	909M
Normalized Net Income	1.28B	3.15B	3.66B	5.37B	5.36B
Non-Cash Pension Expense	-6M	12M	9M	-39M	-26M
Supplemental Operating Expense Items
Stock-Based Comp., SG&A Exp. (Total)	367M	490M	434M	479M	490M
Total Stock-Based Compensation	367M	490M	434M	479M	490M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	156B	180B	166B	164B	131B
Investment Securities, Total	149B	137B	157B	163B	225B
Trading Asset Securities, Total	456B	407B	397B	382B	432B
Mortgage Backed Securities	636M	714M	486M	442M	414M
Total investments	606B	545B	554B	545B	657B
Gross Loans	434B	477B	490B	487B	493B
Allowance For Loan Losses	-4.82B	-4.78B	-4.85B	-5.21B	-5.7B
Other Adjustments to Gross Loans	-	-227M	-131M	-1.68B	-1.35B
Net Loans	429B	472B	485B	480B	486B
Gross Property Plant And Equipment	11.06B	11.74B	12.86B	12.88B	13.48B
Accumulated Depreciation	-5.51B	-6.2B	-6.76B	-6.7B	-7.29B
Net Property Plant And Equipment	5.55B	5.54B	6.1B	6.18B	6.19B
Goodwill	2.74B	2.8B	2.92B	2.85B	2.96B
Other Intangibles, Total	3.99B	4.02B	4.17B	4.48B	4.79B
Loans Held For Sale	-	-	-	-	-
Accrued Interest Receivable	1.66B	2.08B	3.59B	4.16B	4.58B
Other Receivables	59.74B	49.89B	51.98B	41.68B	43.98B
Other Current Assets, Total	21.91B	23.21B	20.89B	32.4B	18.54B
Deferred Tax Assets Long-Term (Collected)	6.06B	6.22B	7.27B	7.04B	6.7B
Other Long-Term Assets, Total	32.5B	33.43B	35.33B	29.19B	30.19B
Total Assets	1,325B	1,324B	1,337B	1,317B	1,391B
Liabilities
Interest Bearing Deposits	347B	378B	375B	438B	490B
Institutional Deposits	-	-	-	-	-
Non-Interest Bearing Deposits	221B	226B	247B	187B	178B
Total Deposits	568B	604B	621B	625B	668B
Short-Term Borrowings	346B	303B	297B	282B	319B
Current Portion of Long-Term Debt	91.6B	92.75B	88.01B	73.32B	63.67B
Current Portion of Leases	699M	682M	633M	835M	614M
Long-Term Debt	93.06B	98.04B	88.98B	98.69B	114B
Long-Term Leases	3.28B	3.28B	3.84B	3.66B	3.87B
Trust Preferred Securities (BS)	-	-	-	-	-
Current Income Taxes Payable	328M	411M	240M	369M	492M
Accrued Interest Payable	1.74B	1.62B	2.83B	4.78B	5.11B
Other Current Liabilities - (Bank / Utility Template)	136B	127B	134B	126B	110B
Deferred Tax Liability Non-Current	561M	501M	650M	517M	574M
Other Non Current Liabilities	21.09B	24.22B	26.75B	25.23B	23.78B
Total Liabilities	1,263B	1,256B	1,264B	1,241B	1,309B
Common Stock, Total	5.29B	5.29B	5.29B	5.22B	5.11B
Additional Paid In Capital	40.61B	40.58B	40.51B	40.19B	39.74B
Retained Earnings	10.01B	12.61B	17.8B	22.84B	25.87B
Treasury Stock	-7M	-6M	-331M	-481M	-713M
Comprehensive Income and Other	4.71B	7.86B	7.26B	6.79B	10.25B
Total Common Equity	60.61B	66.33B	70.54B	74.57B	80.26B
Minority Interest	1.59B	1.7B	1.79B	1.76B	1.61B
Total Equity	62.2B	68.03B	72.33B	76.33B	81.86B
Total Liabilities And Equity	1,325B	1,324B	1,337B	1,317B	1,391B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	2.07B	2.07B	2.04B	1.99B	1.95B
ECS Total Common Shares Outstanding	2.07B	2.07B	2.04B	1.99B	1.95B
Book Value / Share	29.35	32.11	34.61	37.43	41.26
Tangible Book Value	53.88B	59.51B	63.44B	67.24B	72.51B
Tangible Book Value Per Share	26.09	28.8	31.13	33.75	37.28
Tangible Book Value Per Share (As Reported)	23.19	24.73	26.7	28.41	31.13
Average Assets	-	-	-	-	1,370B
Average Loans	438B	446B	489B	-	484B
Total Debt	535B	498B	478B	458B	501B
Deposits at Interest - Cash	7.01B	5.86B	5.75B	4.44B	4.31B
Debt Equivalent of Unfunded Proj. Benefit Obligation	350M	-484M	-1.2B	-956M	-1.22B
Net Debt	-153B	-178B	-182B	-191B	-216B
Equity Method Investments, Total	901M	1.09B	1.12B	1.01B	1.03B
Full Time Employees	84.66K	82.97K	84.93K	90.13K	89.75K
Number Of Offices	1.89K	1.71K	1.54K	1.43K	1.31K

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	495M	2.36B	5.52B	6.33B	4.34B
Depreciation, Depletion & Amortization	1.02B	2.24B	2.42B	2.24B	1.49B
Amortization of Goodwill and Intangible Assets - (CF)	8M	6M	3M	2M	5M
Total Depreciation, Depletion & Amortization	1.03B	2.24B	2.43B	2.25B	1.5B
Amortization of Deferred Charges, Total	1.03B	1.01B	1.02B	1.06B	1.17B
(Gain) Loss on Sale of Investments - (CF)	-665M	-276M	128M	-84M	-76M
Total Asset Writedown	132M	315M	85M	292M	94M
Restructuring Activities	485M	261M	-118M	220M	-3M
Provision for Credit Losses	1.79B	515M	1.23B	1.5B	1.83B
(Income) Loss On Equity Investments - (CF)	-103M	-197M	-129M	107M	4M
Change in Trading Asset Securities	9.46B	19.87B	2.22B	-35.42B	-14.94B
Change in Other Net Operating Assets (Collected)	19.4B	-62.49B	-25.46B	31.36B	-37.43B
Other Operating Activities	-165M	165M	-717M	283M	-21.95B
Cash from Operations	32.89B	-36.22B	-13.8B	7.9B	-65.48B
Capital Expenditure	-512M	-550M	-337M	-422M	-528M
Sale of Property, Plant, and Equipment	24M	114M	22M	33M	20M
Cash Acquisitions	-	-5M	-	-361M	-
Divestitures	5M	-	439M	-	3M
Investment in Marketable and Equity Securities, Total	-365M	25.05B	-16.21B	-439M	-4.9B
Other Investing Activities, Total	-1.04B	-1.01B	-1.08B	-1.39B	-1.37B
Cash from Investing	-1.89B	23.6B	-17.18B	-2.58B	-6.78B
Long-Term Debt Issued, Total	1.68B	1.15B	2.72B	1.44B	20M
Total Debt Issued	1.68B	1.15B	2.72B	1.44B	20M
Long-Term Debt Repaid, Total	-2.5B	-1.22B	-697M	-2.23B	-711M
Total Debt Repaid	-2.5B	-1.22B	-697M	-2.23B	-711M
Issuance of Common Stock	2.03B	5.18B	6.07B	415M	6.32B
Repurchase of Common Stock	-1.07B	-3.01B	-6.5B	-1.26B	-4.47B
Common Dividends Paid	-349M	-363M	-885M	-1.11B	-1.46B
Common & Preferred Stock Dividends Paid	-349M	-363M	-885M	-1.11B	-1.46B
Net Increase (Decrease) in Deposit Accounts - (CF)	-2.15B	33.27B	11.69B	-2.3B	36.89B
Other Financing Activities, Total	-105M	-97M	-99M	-108M	-347M
Cash from Financing	-2.46B	34.9B	12.3B	-5.15B	36.25B
Foreign Exchange Rate Adjustments	-1.07B	1.34B	4.35B	-2.04B	2.91B
Miscellaneous Cash Flow Adjustments	-	-	-	1M	-1M
Net Change in Cash	27.46B	23.62B	-14.32B	-1.86B	-33.1B
Supplemental Items
Cash Interest Paid	6.94B	5.56B	9.47B	25.45B	33.57B
Cash Income Tax Paid (Refund)	805M	1.03B	1.29B	955M	1.39B
Net Debt Issued / Repaid	-813M	-79M	2.03B	-794M	-691M

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	0.05	0.19	0.43	0.48	0.33
Return On Equity %	1	3.85	8.06	8.69	5.67
Return on Common Equity	0.24	3.15	7.37	8.05	4.87
Shareholders Value Added	-6.16B	-4.46B	-2.68B	-2.22B	-4.94B
Margin Analysis
SG&A Margin	89.89	78.84	76.61	70.38	70.36
Net Interest Income / Total Revenues %	51.83	44.81	52.53	54.37	51.09
EBT Excl. Non-Recurring Items Margin %	10.11	21.16	23.39	29.62	29.64
Income From Continuing Operations Margin %	2.81	10.08	21.78	21.76	15.1
Net Income Margin %	2.23	9.5	21.26	21.36	14.63
Net Avail. For Common Margin %	0.66	8.04	19.42	19.68	12.7
Normalized Net Income Margin	5.74	12.64	14.1	18.11	18.06
Asset quality
Nonperforming Loans / Total Loans %	2.73	2.5	2.39	2.75	3.16
Nonperforming Loans / Total Assets %	0.89	0.9	0.88	1.02	1.12
Nonperforming Assets / Total Assets %	0.9	0.91	0.88	1.02	1.12
NPAs / Loans and OREO	2.74	2.51	2.4	2.75	3.16
NPAs / Equity	19.09	17.63	16.28	17.57	19.06
Allowance for Credit Losses / Net Charge-offs %	667.08	979.3	498.77	471.74	531.44
Allowance for Credit Losses / Nonperforming Loans %	40.71	40.08	41.39	38.92	36.56
Allowance for Credit Losses / Total Loans %	1.11	1	0.99	1.07	1.16
Net Charge-offs / Total Average Loans %	0.16	0.11	0.2	-	0.22
Provision for Loan Losses / Net Charge-offs %	247.86	105.53	126.13	136.32	170.71
Earning Assets / IBL	134.21	135.81	135.5	132.84	125.65
Interest Income / Average Assets	-	-	-	-	3.58
Interest Expense / Average Assets	-	-	-	-	2.47
Net Interest Income / Average Assets	-	-	-	-	1.11
Non Interest Income / Average Assets	-	-	-	-	1.19
Non Interest Expense / Average Asset	-	-	-	-	1.52
Capital And Funding
Total Average Common Equity / Total Average Assets %	4.62	4.79	5.14	5.44	5.72
Total Average Equity / Total Average Assets %	4.74	4.92	5.28	5.58	5.84
Total Equity + Allowance for Loan Losses / Total Loans %	15.08	14.9	15.39	16.38	17.44
Gross Loans / Total Deposits %	76.41	79.04	78.8	77.87	73.82
Net Loans / Total Deposits %	75.56	78.21	78	76.77	72.76
Tier 1 Capital Ratio %	15.7	15.7	15.7	16.1	17
Total Capital Ratio %	17.8	17.8	18.4	18.6	19.2
Core Tier 1 Capital Ratio	13.6	13.2	13.4	13.7	13.8
Tier 2 Capital Ratio	2.11	2.09	2.65	2.46	2.15
Equity Tier 1 Capital Ratio	14.9	14.79	15.56	16.99	17.28
Coverage Ratio	40.71	40.08	41.39	38.92	36.56
Interbank Ratio	18.87	14.64	22.37	21.15	2.17
Fixed Charges Coverage
EBT + Interest Expense / Interest Expense	1.16	1.62	1.53	1.29	1.2
Growth Over Prior Year
Net Interest Income, 1 Yr. Growth %	-16.17	-3.22	22.37	15.3	-5.96
Non Interest Income, 1 Yr. Growth %	32.8	14.03	-4.88	14.94	8.71
Provision For Loan Losses, 1 Yr. Growth %	147.86	-71.26	138.06	22.76	21.59
Total Revenues, 1 Yr. Growth %	-0.91	11.96	4.37	14.76	0.08
Earnings From Cont. Operations, 1 Yr. Growth %	-111.85	302.08	125.55	16.17	-30.55
Net Income, 1 Yr. Growth %	-109.18	377.78	133.62	16.83	-31.43
Normalized Net Income, 1 Yr. Growth %	254.27	148.28	16.4	49.51	-0.16
Diluted EPS Before Extra, 1 Yr. Growth %	-102.55	1.24K	154.84	19.4	-33.21
Dividend Per Share, 1 Yr. Growth %	-	-	50	50	51.11
Gross Loans, 1 Yr. Growth %	-0.69	9.86	2.62	-2.04	1.2
Allowance For Loan Losses, 1 Yr. Growth %	20.03	-0.91	1.44	7.43	9.39
Net Loans, 1 Yr. Growth %	-0.88	10.03	2.65	-2.45	1.18
Non Performing Loans, 1 Yr. Growth %	23.84	0.65	-1.78	14.25	16.45
Non Performing Assets, 1 Yr. Growth %	23.75	0.46	-1.81	13.9	16.31
Total Assets, 1 Yr. Growth %	2.13	-0.1	0.97	-2	5.6
Total Deposits, 1 Yr Growth %	-0.73	6.29	2.93	-0.59	6.75
Tangible Book Value, 1 Yr. Growth %	0.73	10.44	6.61	6.3	7.84
Average Interest Earning Assets, 1 Yr. Growth %	-3.76	1.9	4.77	-0.96	2.46
Average Interest Bearing Liabilities, 1 Yr. Growth %	-4.04	0.7	5.01	1.2	8.32
Common Equity, 1 Yr. Growth %	0.15	9.44	6.34	6	7.63
Total Equity, 1 Yr. Growth %	0.06	9.38	6.32	5.81	7.25
Compound Annual Growth Rate Over Two Years
Net Interest Income, 2 Yr. CAGR %	-6.96	-9.93	8.82	20.42	4.13
Non Interest Income, 2 Yr. CAGR %	2.06	23.06	4.15	2.1	11.78
Provision For Loan Losses, 2 Yr. CAGR %	84.75	-15.6	-17.29	70.95	22.17
Total Revenues, 2 Yr. CAGR %	-5.3	5.33	8.1	8.85	7.17
Earnings From Cont. Operations, 2 Yr. CAGR %	35.08	-30.97	201.15	57.68	-10.18
Net Income, 2 Yr. CAGR %	36.16	-33.76	234.09	60.73	-10.5
Normalized Net Income, 2 Yr. CAGR %	10.91	229.47	73.5	30.9	23.78
Diluted EPS Before Extra, 2 Yr. CAGR %	141.32	-41.43	485	68.99	-10.7
Dividend Per Share, 2 Yr. CAGR %	-	-	-	50	50.55
Gross Loans, 2 Yr. CAGR %	1.98	4.5	6.21	1.02	0.32
Allowance For Loan Losses, 2 Yr. CAGR %	6.64	9.06	0.26	4.39	8.4
Net Loans, 2 Yr. CAGR %	1.94	4.43	6.31	0.84	0.11
Non Performing Loans, 2 Yr. CAGR %	12.18	11.65	-0.57	5.93	15.34
Non Performing Assets, 2 Yr. CAGR %	12.31	11.79	-0.68	5.76	15.1
Total Assets, 2 Yr. CAGR %	-0.85	1.01	0.45	-0.25	2.01
Total Deposits, 2 Yr CAGR %	0.32	2.72	4.62	1.78	3.65
Tangible Book Value, 2 Yr. CAGR %	-3.64	5.47	8.52	6.3	6.91
Average Interest Earning Assets, 2 Yr. CAGR %	-3.61	-0.97	3.33	2.08	0.74
Average Interest Bearing Liabilities, 2 Yr. CAGR %	-4.11	-1.7	2.84	3.22	4.7
Common Equity, 2 Yr. CAGR %	-5.01	4.69	7.89	6.03	6.67
Total Equity, 2 Yr. CAGR %	-4.88	4.62	7.85	5.92	6.39
Compound Annual Growth Rate Over Three Years
Net Interest Income, 3 Yr. CAGR %	-2.35	-5.73	-0.24	11.84	10.77
Non Interest Income, 3 Yr. CAGR %	-3.86	5.9	12.94	6.34	4.66
Provision For Loan Losses, 3 Yr. CAGR %	50.57	-0.64	19.25	-5.65	52.6
Total Revenues, 3 Yr. CAGR %	-4.98	0.14	5.01	10.07	6.03
Earnings From Cont. Operations, 3 Yr. CAGR %	-5.35	94.31	2.43	117.86	21.33
Net Income, 3 Yr. CAGR %	-12.97	106.91	0.83	133.87	22.45
Normalized Net Income, 3 Yr. CAGR %	0.55	44.8	132.91	64.01	30.13
Diluted EPS Before Extra, 3 Yr. CAGR %	-49.35	327.64	-4.38	241.99	25.77
Dividend Per Share, 3 Yr. CAGR %	-	22.05	-	-	50.37
Gross Loans, 3 Yr. CAGR %	2.26	4.58	3.87	3.91	1.08
Allowance For Loan Losses, 3 Yr. CAGR %	7.15	4.06	6.46	2.59	6.03
Net Loans, 3 Yr. CAGR %	2.23	4.56	3.83	3.84	0.95
Non Performing Loans, 3 Yr. CAGR %	23.87	8.2	6.98	4.14	9.33
Non Performing Assets, 3 Yr. CAGR %	23.96	8.4	7.06	3.96	9.16
Total Assets, 3 Yr. CAGR %	-3.5	-0.6	0.99	-0.19	1.66
Total Deposits, 3 Yr CAGR %	-0.8	2.27	2.79	3.28	3.41
Tangible Book Value, 3 Yr. CAGR %	-2.98	0.84	5.85	7.67	6.81
Average Interest Earning Assets, 3 Yr. CAGR %	-3.42	-1.81	0.91	2.03	2.22
Average Interest Bearing Liabilities, 3 Yr. CAGR %	-4.62	-2.53	0.49	2.38	4.9
Common Equity, 3 Yr. CAGR %	-3.69	-0.42	5.24	7.16	6.56
Total Equity, 3 Yr. CAGR %	-2.98	-0.34	5.18	7.07	6.36
Compound Annual Growth Rate Over Five Years
Net Interest Income, 5 Yr. CAGR %	-6.21	-5.38	1.98	3.9	1.97
Non Interest Income, 5 Yr. CAGR %	-6.42	-1.41	-0.73	4.61	11.66
Provision For Loan Losses, 5 Yr. CAGR %	13.39	-17.93	18.49	23.45	20.41
Total Revenues, 5 Yr. CAGR %	-7.22	-2.76	0.05	3.64	5.75
Earnings From Cont. Operations, 5 Yr. CAGR %	-37.93	13.08	50.37	79.94	-3.17
Net Income, 5 Yr. CAGR %	-40.78	11.02	49.05	88.37	-4.23
Normalized Net Income, 5 Yr. CAGR %	-17.54	7.85	23.91	38.95	79.19
Diluted EPS Before Extra, 5 Yr. CAGR %	-56.64	-2.93	34.77	197.47	-7.36
Dividend Per Share, 5 Yr. CAGR %	-	12.7	22.22	32.55	-
Gross Loans, 5 Yr. CAGR %	0.02	2.91	3.83	3.14	2.44
Allowance For Loan Losses, 5 Yr. CAGR %	-0.83	1	4.34	4.19	7.23
Net Loans, 5 Yr. CAGR %	0.07	2.92	3.83	3.06	2.33
Non Performing Loans, 5 Yr. CAGR %	7.77	9.87	13.44	7.29	10.25
Non Performing Assets, 5 Yr. CAGR %	7.82	10	13.56	7.33	10.21
Total Assets, 5 Yr. CAGR %	-4.04	-3.6	-1.94	-0.46	1.4
Total Deposits, 5 Yr CAGR %	0.04	1.87	1.32	2.08	3.13
Tangible Book Value, 5 Yr. CAGR %	-1.21	1.4	1.46	2.99	6.27
Average Interest Earning Assets, 5 Yr. CAGR %	-2.26	-1.92	-0.78	-0.26	0.93
Average Interest Bearing Liabilities, 5 Yr. CAGR %	-3.43	-3.2	-1.71	-0.27	2.21
Common Equity, 5 Yr. CAGR %	-2.09	0.56	0.78	2.11	5.81
Total Equity, 5 Yr. CAGR %	-1.66	0.97	1.21	2.12	5.66