|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.90 EUR | +3.46% |
|
+1.27% | +5.19% |
| 02-06 | DELIVERY HERO : JP Morgan gives a Buy rating | ZD |
| 02-05 | DELIVERY HERO : Deutsche Bank reiterates its Neutral rating | ZD |
Company Valuation: Delivery Hero SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25,311 | 24,589 | 11,521 | 6,545 | 7,793 | 7,127 | 7,127 | - |
| Change | - | -2.85% | -53.14% | -43.19% | 19.07% | -8.55% | 0% | - |
| Enterprise Value (EV) 1 | 22,389 | 26,299 | 14,284 | 10,019 | 9,118 | 9,207 | 9,340 | 8,810 |
| Change | - | 17.47% | -45.69% | -29.86% | -9% | 0.98% | 1.44% | -5.67% |
| P/E ratio | -18.1x | -21.9x | -3.99x | -2.92x | -8.75x | -16.4x | -31.6x | 65.4x |
| PBR | 21.7x | 4.4x | 3.08x | 4.08x | 3.01x | 2.9x | 3.02x | 2.7x |
| PEG | - | 0.6x | -0x | 0.1x | 0.1x | 0.3x | 0.7x | -0x |
| Capitalization / Revenue | 10.2x | 4.2x | 1.34x | 0.66x | 0.63x | 0.5x | 0.46x | 0.41x |
| EV / Revenue | 9.06x | 4.49x | 1.67x | 1.01x | 0.74x | 0.65x | 0.6x | 0.51x |
| EV / EBITDA | -39.4x | -33.1x | -30.6x | 39.5x | 13.2x | 10x | 8.46x | 6.26x |
| EV / EBIT | -31.2x | -22.6x | -11.1x | -26.8x | 49.7x | 23.4x | 15.7x | 9.7x |
| EV / FCF | -32x | -22.6x | -15.2x | -35.8x | 25.4x | -58.3x | 19.2x | 13.2x |
| FCF Yield | -3.12% | -4.42% | -6.59% | -2.8% | 3.94% | -1.71% | 5.2% | 7.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7 | -4.47 | -11.21 | -8.57 | -3.1 | -1.46 | -0.7562 | 0.3657 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,472 | 5,856 | 8,577 | 9,942 | 12,295 | 14,224 | 15,648 | 17,218 |
| EBITDA 1 | -567.7 | -795.6 | -467.2 | 253.6 | 692.5 | 917.5 | 1,105 | 1,408 |
| EBIT 1 | -718.4 | -1,164 | -1,282 | -373.4 | 183.5 | 393.3 | 594.7 | 908.1 |
| Net income 1 | -1,403 | -1,096 | -2,990 | -2,298 | -882.4 | -393.7 | -233.5 | 60.58 |
| Net Debt 1 | -2,922 | 1,711 | 2,763 | 3,474 | 1,325 | 2,080 | 2,213 | 1,683 |
| Reference price 2 | 127.00 | 98.00 | 44.78 | 25.01 | 27.12 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 199,300 | 250,904 | 257,286 | 261,696 | 287,369 | 298,209 | 298,209 | - |
| Announcement Date | 4/28/21 | 4/28/22 | 4/26/23 | 4/25/24 | 4/24/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.37x | 0.65x | 10.03x | -.--% | 8.42B | |
| 20.29x | 5.65x | 12.94x | 0.99% | 631B | |
| 26.33x | 6.88x | 20.66x | -.--% | 347B | |
| 13.92x | 3.02x | 18.02x | -.--% | 155B | |
| 11.84x | 15.14x | 149.58x | 0.33% | 128B | |
| 48.77x | 3.94x | 30.16x | -.--% | 87.09B | |
| 81.26x | 5.58x | 27.71x | -.--% | 78.64B | |
| 29.61x | 5.23x | 14.9x | -.--% | 74.08B | |
| 8.83x | 34.66x | 7.39x | -.--% | 46.4B | |
| 9.96x | 4.77x | 52.45x | 0.41% | 45.91B | |
| Average | 23.44x | 8.55x | 34.38x | 0.17% | 160.18B | |
| Weighted average by Cap. | 24.46x | 7.09x | 28.71x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DHER Stock
- Valuation Delivery Hero SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition