Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
23.39 EUR | +7.15% |
|
-4.70% | -13.97% |
01:40am | DELIVERY HERO : UBS keeps its Buy rating | ZD |
07-10 | Italian judge orders Glovo to discuss heat risks with unions | RE |
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | -1.4B | -1.1B | -2.99B | -2.3B | -882M | |||||
Depreciation & Amortization - CF | 108M | 210M | 295M | 237M | 252M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 25.8M | 105M | 125M | 161M | 129M | |||||
Depreciation & Amortization, Total | 134M | 314M | 420M | 398M | 381M | |||||
Amortization of Deferred Charges, Total - (CF) | 13.7M | 36.1M | 238M | 363M | 320M | |||||
(Gain) Loss From Sale Of Asset | 200K | -671M | 16.2M | 15.9M | 18.8M | |||||
(Gain) Loss on Sale of Investments - (CF) | 1M | -337M | 178M | 126M | 84.2M | |||||
Asset Writedown & Restructuring Costs | 1.2M | 86M | 730M | 1B | 133M | |||||
Stock-Based Compensation (CF) | 86.1M | 303M | 326M | 247M | 171M | |||||
Provision and Write-off of Bad Debts | - | - | - | - | 74M | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | 411M | 350M | 210M | 22.3M | -292M | |||||
Change In Accounts Receivable | - | - | - | - | 58.4M | |||||
Change In Inventories | -100M | -359M | -171M | -214M | -193M | |||||
Change In Accounts Payable | 295M | 395M | 250M | 250M | 276M | |||||
Change in Other Net Operating Assets | 32.6M | 81M | 104M | 63M | 489M | |||||
Cash from Operations | -530M | -901M | -689M | -19.5M | 638M | |||||
Capital Expenditure | -169M | -262M | -180M | -148M | -139M | |||||
Sale of Property, Plant, and Equipment | - | - | 12M | - | 8.3M | |||||
Cash Acquisitions | -400M | -1.36B | -30.5M | -7.9M | -44.9M | |||||
Divestitures | -600K | 660M | -200K | -300K | -300K | |||||
Sale (Purchase) of Intangible assets | -38M | -53.8M | -71.4M | -112M | -140M | |||||
Investment in Marketable and Equity Securities, Total | -299M | -902M | 189M | 58.4M | 203M | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | -1.2M | -30.3M | -12.8M | -9.3M | -4.5M | |||||
Other Investing Activities, Total | 2.2M | 800K | 25.8M | 50.1M | 58.7M | |||||
Cash from Investing | -905M | -1.95B | -67.9M | -169M | -59.5M | |||||
Long-Term Debt Issued, Total | 3.23B | 1.25B | 1.07B | 1B | 799M | |||||
Total Debt Issued | 3.23B | 1.25B | 1.07B | 1B | 799M | |||||
Long-Term Debt Repaid, Total | -45.3M | -152M | -260M | -1B | -1.1B | |||||
Total Debt Repaid | -45.3M | -152M | -260M | -1B | -1.1B | |||||
Issuance of Common Stock | 590M | 1.25B | 3.6M | - | 2.14B | |||||
Common Dividends Paid | - | - | - | -3.3M | - | |||||
Common & Preferred Stock Dividends Paid | - | - | - | -3.3M | - | |||||
Other Financing Activities, Total | -15M | -46.7M | -92.7M | -461M | -255M | |||||
Cash from Financing | 3.76B | 2.3B | 718M | -466M | 1.58B | |||||
Foreign Exchange Rate Adjustments | -51.5M | 19.1M | 8.6M | -104M | -9.1M | |||||
Miscellaneous Cash Flow Adjustments | 100K | 100K | - | - | - | |||||
Net Change in Cash | 2.28B | -529M | -30.5M | -758M | 2.15B | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 15M | 46.7M | 92.6M | 173M | 255M | |||||
Cash Income Tax Paid (Refund) | 25.6M | 66.1M | 68.1M | 198M | 293M | |||||
Levered Free Cash Flow | -403M | -675M | 360M | 310M | 943M | |||||
Unlevered Free Cash Flow | -362M | -595M | 318M | 248M | 905M | |||||
Change In Net Working Capital | -176M | 15.3M | -652M | -200M | -714M | |||||
Net Debt Issued / Repaid | 3.19B | 1.09B | 807M | -1.6M | -304M |
Select your edition
All financial news and data tailored to specific country editions

MarketScreener is also available in this country: United States.
Switch edition