Valuation DELFINGEN Industry

Equities

Market Closed - Euronext Paris Other stock markets 11:28:45 2024-09-11 EDT			5-day change	1st Jan Change
21.90 ^EUR	-10.61%		-24.74%	-55.58%

09-10	Four steps back, one step forward
09-10	Delfingen: share price falls, half-year results down	CF

Fiscal Period: December	2022	2023	2024	2025	2026
Capitalization ¹	116.8	128.9	57.26	-	-
Change	-	10.36%	-55.58%	-	-
Enterprise Value (EV) ¹	116.8	276.3	203.6	183.7	168
Change	-	136.55%	-26.31%	-9.78%	-8.54%
P/E ratio	14.3x	18.7x	26.2x	4.04x	3.41x
PBR	-	0.88x	0.4x	0.37x	0.34x
PEG	-	-1.2x	-0.4x	0x	0.2x
Capitalization / Revenue	-	0.28x	0.14x	0.13x	0.13x
EV / Revenue	-	0.61x	0.48x	0.41x	0.39x
EV / EBITDA	-	5.64x	4.75x	3.83x	3.27x
EV / EBIT	-	9.83x	8.91x	6.79x	5.56x
EV / FCF	-	11.8x	24.4x	13.3x	8.36x
FCF Yield	-	8.47%	4.1%	7.53%	12%
Dividend per Share ²	-	1.15	0.165	0.935	1.285
Rate of return	-	2.33%	0.75%	4.27%	5.87%
EPS ²	3.11	2.64	0.835	5.427	6.42
Distribution rate	-	43.6%	19.8%	17.2%	20%
Net sales ¹	-	456.7	423	442.9	432
EBITDA ¹	-	49	42.9	47.93	51.4
EBIT ¹	-	28.1	22.85	27.07	30.2
Net income ¹	8.145	6.9	2.15	14.13	16.65
Net Debt ¹	-	147.4	146.4	126.4	110.8
Reference price ²	44.50	49.30	21.90	21.90	21.90
Nbr of stocks (in thousands)	2,625	2,615	2,615	-	-
Announcement Date	4/29/23	4/2/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DELFINGEN INDUSTRY	11.78x	0.49x	4.82x	+1.69%	70.62M
DENSO CORPORATION	11.19x	0.74x	5.15x	+3.19%	41.4B
APTIV PLC	9.13x	1.21x	7.74x	-.--%	17.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	17.45x	3.03x	11.15x	+3.30%	17.09B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29x	1.17x	11.72x	+0.78%	15.29B
HYUNDAI MOBIS CO.,LTD	5.24x	0.2x	3.18x	+2.28%	14.18B
WEICHAI POWER CO., LTD.	7.49x	0.18x	1.46x	+6.82%	14.14B
CONTINENTAL AG	8.24x	0.35x	3.16x	+4.14%	11.6B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	11.11x	0.5x	5x	+3.37%	12.52B
BOSCH LIMITED	47.52x	4.96x	37.01x	+1.05%	11.77B
Average	15.81x	1.28x	9.04x	+2.66%	15.54B
Weighted average by Cap.	15.05x	1.26x	8.48x	+2.78%