|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.29 USD | +0.04% |
|
+0.38% | -4.61% |
| 11-12 | Dayforce Stockholders Approve Acquisition by Thoma Bravo | CI |
| 11-12 | Dayforce stockholders approve acquisition by Thoma Bravo | RE |
Company Valuation: Dayforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,750 | 15,808 | 9,853 | 10,354 | 11,455 | 11,089 | - | - |
| Change | - | 0.37% | -37.67% | 5.08% | 10.64% | -3.2% | - | - |
| Enterprise Value (EV) 1 | 16,229 | 16,573 | 10,642 | 11,000 | 12,092 | 11,700 | 11,537 | 11,410 |
| Change | - | 2.12% | -35.79% | 3.37% | 9.93% | -3.24% | -1.4% | -1.1% |
| P/E ratio | -3,552x | -209x | -134x | 192x | 660x | -107x | 50.3x | 35.1x |
| PBR | 7.55x | 7.13x | 4.68x | 4.44x | 4.58x | 3.98x | 3.84x | 3.13x |
| PEG | - | -0x | 33.5x | -1x | -9.6x | 0x | -0x | 0.8x |
| Capitalization / Revenue | 18.7x | 15.4x | 7.91x | 6.84x | 6.51x | 5.7x | 5.12x | 4.57x |
| EV / Revenue | 19.3x | 16.2x | 8.54x | 7.27x | 6.87x | 6.02x | 5.32x | 4.7x |
| EV / EBITDA | 102x | 102x | 42.5x | 26.8x | 24.1x | 18.9x | 16.2x | 13.7x |
| EV / EBIT | 146x | 191x | 54.2x | 32.4x | 29.5x | 23.8x | 19.4x | 15.9x |
| EV / FCF | -336x | 444x | 94.7x | 54.9x | 45.3x | 52.1x | 32.9x | 27.5x |
| FCF Yield | -0.3% | 0.23% | 1.06% | 1.82% | 2.21% | 1.92% | 3.04% | 3.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | -0.5 | -0.48 | 0.35 | 0.11 | -0.6447 | 1.377 | 1.974 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 842.5 | 1,024 | 1,246 | 1,514 | 1,760 | 1,944 | 2,167 | 2,425 |
| EBITDA 1 | 159 | 162.5 | 250.4 | 410.2 | 501.5 | 620.3 | 712.6 | 833.8 |
| EBIT 1 | 110.9 | 86.7 | 196.2 | 339.8 | 410.5 | 491.4 | 593.3 | 717.7 |
| Net income 1 | -4 | -75.4 | -73.4 | 54.8 | 18.1 | -106.6 | 232.4 | 311.6 |
| Net Debt 1 | 479.6 | 765.2 | 788.5 | 646.6 | 636.7 | 611.7 | 448.1 | 320.7 |
| Reference price 2 | 106.56 | 104.46 | 64.15 | 67.12 | 72.64 | 69.29 | 69.29 | 69.29 |
| Nbr of stocks (in thousands) | 147,803 | 151,331 | 153,595 | 154,254 | 157,700 | 160,035 | - | - |
| Announcement Date | 2/9/21 | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -107.43x | 6.02x | 18.86x | -.--% | 11.09B | |
| 33.1x | 9.62x | 18.11x | 0.98% | 531B | |
| 34.66x | 6.42x | 21.01x | 1.18% | 287B | |
| 98.97x | 13.06x | 36.02x | -.--% | 159B | |
| 4.56x | 165.05x | 2237.13x | - | 46.57B | |
| 72.8x | 4.51x | 15.9x | 0.17% | 51.35B | |
| 52.23x | 18.98x | 31.48x | -.--% | 42.86B | |
| 65.91x | 3.09x | 30.55x | -.--% | 20.46B | |
| 663.79x | 5.81x | 25.78x | -.--% | 19.11B | |
| 45.86x | 5.61x | 19.46x | - | 19.07B | |
| Average | 96.44x | 23.82x | 245.43x | 0.29% | 118.77B | |
| Weighted average by Cap. | 53.18x | 15.24x | 108.97x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DAY Stock
- Valuation Dayforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition