Market Closed -
Euronext Bruxelles
11:35:12 2024-04-30 EDT
|
After market
13:23:26
|
203.2
EUR
|
-0.88%
|
|
203
|
-0.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,782
|
3,378
|
3,612
|
9,148
|
9,578
|
10,852
|
10,852
|
-
|
Enterprise Value (EV)
1 |
2,622
|
2,294
|
2,627
|
8,420
|
9,578
|
9,365
|
10,852
|
10,852
|
P/E ratio
|
1.73
x
|
53.1
x
|
26.1
x
|
36.5
x
|
-
|
18.9
x
|
-
|
-
|
Yield
|
3.04%
|
1.84%
|
1.99%
|
1.22%
|
1.67%
|
1.76%
|
2.08%
|
2.4%
|
Capitalization / Revenue
|
0.5
x
|
0.89
x
|
1.09
x
|
2.72
x
|
-
|
1.17
x
|
1.35
x
|
1.34
x
|
EV / Revenue
|
0.73
x
|
0.6
x
|
0.79
x
|
2.51
x
|
-
|
1.17
x
|
1.35
x
|
1.34
x
|
EV / EBITDA
|
16.8
x
|
13.9
x
|
21
x
|
63.6
x
|
-
|
16.6
x
|
18.5
x
|
17.8
x
|
EV / FCF
|
-39.8
x
|
-
|
18.3
x
|
63.4
x
|
-
|
78.6
x
|
33.1
x
|
32.9
x
|
FCF Yield
|
-2.51%
|
-
|
5.45%
|
1.58%
|
-
|
1.27%
|
3.02%
|
3.04%
|
Price to Book
|
0.67
x
|
-
|
1.33
x
|
3.07
x
|
-
|
3.06
x
|
2.79
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
54,135
|
53,960
|
53,279
|
53,311
|
53,450
|
52,938
|
52,938
|
-
|
Reference price
2 |
32.92
|
62.60
|
67.80
|
171.6
|
179.2
|
205.0
|
205.0
|
205.0
|
Announcement Date
|
19-02-28
|
20-03-05
|
21-03-08
|
22-03-08
|
23-03-08
|
24-03-05
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,578
|
3,799
|
3,318
|
3,360
|
-
|
7,984
|
8,011
|
8,128
|
EBITDA
1 |
155.7
|
164.6
|
125.3
|
132.3
|
-
|
563.7
|
586.4
|
610.6
|
EBIT
1 |
132.2
|
24.4
|
10.2
|
85.8
|
-
|
375.6
|
389.9
|
405.1
|
Operating Margin
|
3.69%
|
0.64%
|
0.31%
|
2.55%
|
-
|
4.7%
|
4.87%
|
4.98%
|
Earnings before Tax (EBT)
1 |
67.5
|
93.2
|
158.2
|
283.4
|
-
|
612.9
|
732.9
|
877
|
Net income
1 |
1,048
|
64.5
|
141.9
|
256.5
|
-
|
504.7
|
-
|
-
|
Net margin
|
29.29%
|
1.7%
|
4.28%
|
7.63%
|
-
|
6.32%
|
-
|
-
|
EPS
2 |
19.08
|
1.180
|
2.600
|
4.700
|
-
|
9.340
|
-
|
-
|
Free Cash Flow
1 |
-65.9
|
-
|
143.3
|
132.9
|
-
|
149.5
|
327.4
|
329.7
|
FCF margin
|
-1.84%
|
-
|
4.32%
|
3.95%
|
-
|
1.89%
|
4.09%
|
4.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
114.37%
|
100.45%
|
-
|
26.94%
|
55.83%
|
54%
|
FCF Conversion (Net income)
|
-
|
-
|
100.99%
|
51.81%
|
-
|
27.53%
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.150
|
1.350
|
2.100
|
3.000
|
3.602
|
4.270
|
4.925
|
Announcement Date
|
19-02-28
|
20-03-05
|
21-03-08
|
22-03-08
|
23-03-08
|
24-03-05
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
191.6
|
Net margin
|
-
|
EPS
2 |
3.510
|
Dividend per Share
|
-
|
Announcement Date
|
22-09-05
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
839
|
-
|
-
|
-
|
891
|
-
|
-
|
Net Cash position
1 |
-
|
1,084
|
985
|
728
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.391
x
|
-
|
-
|
-
|
1.606
x
|
-
|
-
|
Free Cash Flow
1 |
-65.9
|
-
|
143
|
133
|
150
|
327
|
330
|
ROE (net income / shareholders' equity)
|
8.25%
|
7.99%
|
5.27%
|
9%
|
20.4%
|
21.4%
|
22.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
49.00
|
-
|
51.10
|
55.80
|
66.90
|
73.50
|
83.20
|
Cash Flow per Share
|
-0.5100
|
0.9100
|
3.300
|
-
|
-
|
-
|
-
|
Capex
1 |
38.5
|
-
|
35
|
46.7
|
187
|
63
|
63
|
Capex / Sales
|
1.08%
|
-
|
1.05%
|
1.39%
|
2.36%
|
0.79%
|
0.78%
|
Announcement Date
|
19-02-28
|
20-03-05
|
21-03-08
|
22-03-08
|
24-03-05
|
-
|
-
|
Average target price
253
EUR Spread / Average Target +23.41% Consensus |