|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.180 CAD | +4.42% |
|
+3.51% | -47.32% |
| 08:35am | Curaleaf Holdings Announces Buyout of Minority Partner in Curaleaf International | MT |
| 06-16 | Curaleaf Brief: Appointing Rahul Pinto to Newly Created Role of President, Effective Immediately | MT |
Company Valuation: Curaleaf Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,929 | 6,322 | 3,090 | 3,063 | 1,167 | 627.3 | - | - |
| Change | - | -20.27% | -51.12% | -0.86% | -61.91% | -46.24% | - | - |
| Enterprise Value (EV) 1 | 8,147 | 6,459 | 3,550 | 3,559 | 1,628 | 967.3 | 840.3 | 627.3 |
| Change | - | -20.73% | -45.04% | 0.27% | -54.25% | -40.59% | -13.13% | -25.35% |
| P/E ratio | -109x | -59.5x | -8.28x | -10.7x | -5.35x | -3.83x | -5.06x | -12.7x |
| PBR | 4.84x | 3.7x | 2.42x | 2.88x | 1.34x | 0.95x | 1.36x | - |
| PEG | - | -1.6x | -0x | 0.4x | 0.2x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 12.7x | 5.23x | 2.31x | 2.27x | 0.87x | 0.48x | 0.45x | 0.43x |
| EV / Revenue | 13x | 5.34x | 2.66x | 2.64x | 1.21x | 0.74x | 0.61x | 0.43x |
| EV / EBITDA | 56.5x | 21.7x | 11.6x | 11.7x | 5.41x | 3.42x | 2.59x | 1.76x |
| EV / EBIT | 128x | 36.8x | -287x | 83x | 80.6x | 19.3x | 8.85x | 4.02x |
| EV / FCF | -71.5x | -31.4x | -38.6x | 138x | 23.5x | 8.85x | 6.69x | - |
| FCF Yield | -1.4% | -3.19% | -2.59% | 0.72% | 4.26% | 11.3% | 14.9% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.11 | -0.15 | -0.52 | -0.39 | -0.2908 | -0.2162 | -0.1638 | -0.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 626.6 | 1,210 | 1,336 | 1,347 | 1,343 | 1,300 | 1,385 | 1,451 |
| EBITDA 1 | 144.1 | 298 | 305.4 | 304.5 | 300.8 | 282.8 | 323.9 | 357 |
| EBIT 1 | 63.68 | 175.6 | -12.37 | 42.88 | 20.2 | 50.15 | 94.93 | 156 |
| Net income 1 | -61.74 | -101.7 | -370.1 | -281.2 | -215.4 | -154.9 | -125.2 | 45 |
| Net Debt 1 | 218 | 136.8 | 459.6 | 495.9 | 461.4 | 340 | 213 | - |
| Reference price 2 | 11.9604 | 8.9293 | 4.3076 | 4.1723 | 1.5568 | 0.8280 | 0.8280 | 0.8280 |
| Nbr of stocks (in thousands) | 662,968 | 707,979 | 717,322 | 734,220 | 749,519 | 757,610 | - | - |
| Announcement Date | 3/9/21 | 3/3/22 | 5/1/23 | 3/6/24 | 3/3/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -3.83x | 0.74x | 3.42x | - | 627M | ||
| -11.4x | 0.6x | 1.74x | - | 749M | ||
| Average | -7.61x | 0.67x | 2.58x | 688.21M | ||
| Weighted average by Cap. | -7.95x | 0.66x | 2.50x |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CURA Stock
- Valuation Curaleaf Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition