Market Closed -
Nasdaq Stockholm
12:00:00 2025-02-12 EST
|
5-day change
|
1st Jan Change
|
240.00 SEK
|
+2.56%
|
|
-14.29%
|
-14.59%
|
48e3f553bd6329fb.T9vj4TooAmQnJXjU8HZJ4mngAOIYzRiT4LMNhwD8SUg.fLWTmFVHdgVCTQmswTUdlzqQR5FqmWjlj4Vdz1KaLgIW65GCCFlaLBQVNQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
356M
|
207M
|
154M
|
244M
|
311M
|
---|
| | | | | |
-
|
-100K
|
-
|
-
|
-
|
---|
| | | | | |
356M
|
207M
|
154M
|
244M
|
311M
|
---|
| | | | | |
108M
|
57.5M
|
35.8M
|
46.6M
|
63.2M
|
---|
| | | | | |
248M
|
149M
|
118M
|
197M
|
248M
|
---|
| | | | | |
132M
|
109M
|
97.1M
|
104M
|
116M
|
---|
| | | | | |
6.7M
|
6.8M
|
7M
|
7.9M
|
9.3M
|
---|
| | | | | |
11.7M
|
-700K
|
-200K
|
-500K
|
1.1M
|
---|
| | | | | |
150M
|
115M
|
104M
|
112M
|
126M
|
---|
| | | | | |
97.9M
|
34.4M
|
14.5M
|
85.5M
|
121M
|
---|
| | | | | |
-1.8M
|
-1.2M
|
-8.9M
|
-9M
|
-3.4M
|
---|
| | | | | |
200K
|
2.4M
|
-
|
1M
|
2.5M
|
---|
| | | | | |
-1.6M
|
1.2M
|
-8.9M
|
-8M
|
-900K
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
17.4M
|
100K
|
7.5M
|
6.4M
|
200K
|
---|
| | | | | |
-200K
|
-
|
-
|
-100K
|
0
|
---|
| | | | | |
114M
|
35.7M
|
13.1M
|
83.8M
|
120M
|
---|
| | | | | |
4.5M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-4.3M
|
-
|
-
|
---|
| | | | | |
-
|
3.9M
|
9.1M
|
-
|
-
|
---|
| | | | | |
118M
|
39.6M
|
17.9M
|
83.8M
|
120M
|
---|
| | | | | |
25.4M
|
8.5M
|
3.7M
|
17.5M
|
25M
|
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
7.39
|
2.48
|
1.13
|
5.29
|
7.62
|
---|
| | | | | |
7.39
|
2.48
|
1.13
|
5.29
|
7.62
|
---|
| | | | | |
12.53M
|
12.53M
|
12.53M
|
12.53M
|
12.53M
|
---|
| | | | | |
7.39
|
2.48
|
1.13
|
5.29
|
7.62
|
---|
| | | | | |
7.39
|
2.48
|
1.13
|
5.29
|
7.62
|
---|
| | | | | |
12.53M
|
12.53M
|
12.53M
|
12.53M
|
12.53M
|
---|
| | | | | |
5.66
|
1.78
|
0.65
|
4.18
|
6.01
|
---|
| | | | | |
5.66
|
1.78
|
0.65
|
4.18
|
6.01
|
---|
| | | | | |
4.05
|
1.74
|
0.79
|
4.05
|
5.35
|
---|
| | | | | |
54.75
|
163.02
|
153.52
|
14.93
|
53.09
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
103M
|
40.1M
|
20.5M
|
91.5M
|
127M
|
---|
| | | | | |
99M
|
35.3M
|
14.8M
|
85.8M
|
122M
|
---|
| | | | | |
97.9M
|
34.4M
|
14.5M
|
85.5M
|
121M
|
---|
| | | | | |
110M
|
46.8M
|
26.7M
|
98.1M
|
135M
|
---|
| | | | | |
376M
|
233M
|
176M
|
263M
|
312M
|
---|
| | | | | |
21.53
|
21.46
|
20.67
|
20.88
|
20.75
|
---|
| | | | | |
25.4M
|
8.5M
|
3.7M
|
17.5M
|
25M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
70.94M
|
22.31M
|
8.19M
|
52.38M
|
75.31M
|
---|
| | | | | |
-
|
-
|
-
|
200K
|
200K
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
3.4M
|
2.2M
|
4.8M
|
4.2M
|
5.5M
|
---|
| | | | | |
7M
|
6.7M
|
6.2M
|
6.6M
|
7.5M
|
---|
| | | | | |
3.16M
|
1.85M
|
8.09M
|
8.07M
|
4.67M
|
---|
| | | | | |
3.84M
|
4.85M
|
-1.89M
|
-1.47M
|
2.83M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
110M
|
21.6M
|
49.3M
|
60.1M
|
118M
|
---|
| | | | | |
110M
|
21.6M
|
49.3M
|
60.1M
|
118M
|
---|
| | | | | |
72.1M
|
47.1M
|
42.5M
|
68.8M
|
49.7M
|
---|
| | | | | |
3M
|
6.4M
|
8.1M
|
3.8M
|
14.8M
|
---|
| | | | | |
75.1M
|
53.5M
|
50.6M
|
72.6M
|
64.5M
|
---|
| | | | | |
73.4M
|
101M
|
100M
|
116M
|
109M
|
---|
| | | | | |
2.8M
|
2.7M
|
2.4M
|
2.5M
|
2.3M
|
---|
| | | | | |
-
|
-
|
100K
|
100K
|
-
|
---|
| | | | | |
261M
|
179M
|
203M
|
252M
|
293M
|
---|
| | | | | |
86M
|
99.1M
|
99.1M
|
100M
|
104M
|
---|
| | | | | |
-40.8M
|
-45.4M
|
-51.1M
|
-57M
|
-62.6M
|
---|
| | | | | |
45.2M
|
53.7M
|
48M
|
43.1M
|
41.1M
|
---|
| | | | | |
1.9M
|
1.1M
|
800K
|
800K
|
500K
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
52.6M
|
72M
|
75.1M
|
79.4M
|
80.2M
|
---|
| | | | | |
1.8M
|
1.7M
|
1.8M
|
2.1M
|
2.2M
|
---|
| | | | | |
363M
|
308M
|
328M
|
377M
|
417M
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
22.9M
|
16.9M
|
15.4M
|
17.9M
|
13.9M
|
---|
| | | | | |
20.3M
|
14M
|
10.6M
|
17.2M
|
17.5M
|
---|
| | | | | |
-
|
1.2M
|
1.4M
|
1.6M
|
1.5M
|
---|
| | | | | |
21.2M
|
-
|
-
|
7.3M
|
14.4M
|
---|
| | | | | |
2.3M
|
100K
|
-
|
-
|
-
|
---|
| | | | | |
15.1M
|
13M
|
13.7M
|
16.5M
|
12.8M
|
---|
| | | | | |
81.8M
|
45.2M
|
41.1M
|
60.5M
|
60.1M
|
---|
| | | | | |
32.5M
|
35.7M
|
70.8M
|
43.9M
|
40.3M
|
---|
| | | | | |
-
|
-
|
-
|
200K
|
400K
|
---|
| | | | | |
8.3M
|
6.1M
|
3.7M
|
3.2M
|
2.5M
|
---|
| | | | | |
123M
|
87M
|
116M
|
108M
|
103M
|
---|
| | | | | |
12.5M
|
12.5M
|
12.5M
|
12.5M
|
12.5M
|
---|
| | | | | |
28.9M
|
28.9M
|
28.9M
|
28.9M
|
28.9M
|
---|
| | | | | |
199M
|
179M
|
172M
|
228M
|
273M
|
---|
| | | | | |
100K
|
-
|
-
|
-
|
-100K
|
---|
| | | | | |
240M
|
220M
|
213M
|
269M
|
314M
|
---|
| | | | | |
240M
|
220M
|
213M
|
269M
|
314M
|
---|
| | | | | |
363M
|
308M
|
328M
|
377M
|
417M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
12.53M
|
12.53M
|
12.53M
|
12.53M
|
12.53M
|
---|
| | | | | |
12.53M
|
12.53M
|
12.53M
|
12.53M
|
12.53M
|
---|
| | | | | |
19.17
|
17.6
|
16.99
|
21.49
|
25.06
|
---|
| | | | | |
238M
|
219M
|
212M
|
268M
|
314M
|
---|
| | | | | |
19.02
|
17.51
|
16.93
|
21.43
|
25.02
|
---|
| | | | | |
32.5M
|
36.9M
|
72.2M
|
45.5M
|
41.8M
|
---|
| | | | | |
-77.5M
|
15.3M
|
22.9M
|
-14.6M
|
-76.1M
|
---|
| | | | | |
56M
|
53.6M
|
49.6M
|
52.8M
|
60M
|
---|
| | | | | |
5
|
5
|
5
|
5
|
5
|
---|
| | | | | |
38M
|
49.3M
|
52.5M
|
62.9M
|
64M
|
---|
| | | | | |
18.1M
|
16.9M
|
18.8M
|
21.2M
|
19M
|
---|
| | | | | |
17.3M
|
35M
|
29.1M
|
32.3M
|
25.6M
|
---|
| | | | | |
400K
|
400K
|
400K
|
400K
|
500K
|
---|
| | | | | |
30.3M
|
30.4M
|
30.3M
|
30.4M
|
30.7M
|
---|
| | | | | |
55.3M
|
68.3M
|
68.4M
|
69.3M
|
72.5M
|
---|
| | | | | |
106
|
88
|
76
|
73
|
80
|
---|
| | | | | |
-
|
-
|
-
|
1.5M
|
1.3M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
92.6M
|
31.1M
|
14.2M
|
66.3M
|
95.5M
|
---|
| | | | | |
4.4M
|
4.8M
|
5.7M
|
5.7M
|
5.6M
|
---|
| | | | | |
1.1M
|
900K
|
300K
|
300K
|
300K
|
---|
| | | | | |
5.5M
|
5.7M
|
6M
|
6M
|
5.9M
|
---|
| | | | | |
1.2M
|
1.1M
|
1M
|
1.9M
|
3.4M
|
---|
| | | | | |
-4.5M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
4.3M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
13.5M
|
-37.4M
|
2.1M
|
18.8M
|
-11.9M
|
---|
| | | | | |
6.6M
|
23.5M
|
6.2M
|
-17.3M
|
17.6M
|
---|
| | | | | |
6.5M
|
-27.9M
|
900K
|
-16M
|
7.7M
|
---|
| | | | | |
-12.8M
|
-6.9M
|
-4.4M
|
1.5M
|
-1.4M
|
---|
| | | | | |
109M
|
-10.8M
|
30.3M
|
61.2M
|
117M
|
---|
| | | | | |
-8.9M
|
-13.2M
|
-200K
|
-900K
|
-3.5M
|
---|
| | | | | |
400K
|
100K
|
100K
|
200K
|
400K
|
---|
| | | | | |
5M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-13.8M
|
-20.5M
|
-8.4M
|
-6.5M
|
-4.2M
|
---|
| | | | | |
-
|
-
|
-
|
-300K
|
-200K
|
---|
| | | | | |
-
|
-
|
-100K
|
200K
|
-
|
---|
| | | | | |
-17.3M
|
-33.6M
|
-8.6M
|
-7.3M
|
-7.5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
9.8M
|
29.7M
|
-
|
-
|
---|
| | | | | |
-
|
9.8M
|
29.7M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-300K
|
-1.3M
|
-33.7M
|
-1.5M
|
---|
| | | | | |
-
|
-300K
|
-1.3M
|
-33.7M
|
-1.5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-50.7M
|
-50.7M
|
-21.8M
|
-9.9M
|
-50.7M
|
---|
| | | | | |
-50.7M
|
-50.7M
|
-21.8M
|
-9.9M
|
-50.7M
|
---|
| | | | | |
-50.7M
|
-41.2M
|
6.6M
|
-43.6M
|
-52.2M
|
---|
| | | | | |
900K
|
-2.7M
|
-700K
|
500K
|
700K
|
---|
| | | | | |
-
|
-
|
100K
|
-
|
-
|
---|
| | | | | |
41.5M
|
-88.3M
|
27.7M
|
10.8M
|
57.8M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.4M
|
1.1M
|
1.2M
|
1.5M
|
3.4M
|
---|
| | | | | |
13.5M
|
34.6M
|
6.8M
|
5.2M
|
33M
|
---|
| | | | | |
56.96M
|
-50.05M
|
1.5M
|
29.41M
|
91.12M
|
---|
| | | | | |
58.09M
|
-49.3M
|
7.06M
|
35.04M
|
93.25M
|
---|
| | | | | |
-12.9M
|
43.9M
|
400K
|
18.9M
|
-15.9M
|
---|
| | | | | |
-
|
9.5M
|
28.4M
|
-33.7M
|
-1.5M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
17.95
|
6.42
|
2.85
|
15.15
|
19.07
|
---|
| | | | | |
24.36
|
8.11
|
3.34
|
17.82
|
22.59
|
---|
| | | | | |
42.23
|
13.5
|
6.55
|
27.5
|
32.74
|
---|
| | | | | |
42.23
|
13.5
|
6.55
|
27.5
|
32.74
|
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
69.66
|
72.17
|
76.78
|
80.9
|
79.67
|
---|
| | | | | |
37.02
|
52.57
|
62.97
|
42.83
|
37.34
|
---|
| | | | | |
29.02
|
19.41
|
13.29
|
37.5
|
40.88
|
---|
| | | | | |
27.79
|
17.09
|
9.6
|
35.16
|
39.08
|
---|
| | | | | |
27.48
|
16.65
|
9.4
|
35.04
|
38.98
|
---|
| | | | | |
25.99
|
15.05
|
9.21
|
27.17
|
30.72
|
---|
| | | | | |
25.99
|
15.05
|
9.21
|
27.17
|
30.72
|
---|
| | | | | |
25.99
|
15.05
|
9.21
|
27.17
|
30.72
|
---|
| | | | | |
19.91
|
10.8
|
5.31
|
21.47
|
24.22
|
---|
| | | | | |
15.99
|
-24.23
|
0.97
|
12.05
|
29.31
|
---|
| | | | | |
16.3
|
-23.86
|
4.58
|
14.36
|
29.99
|
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1.05
|
0.62
|
0.48
|
0.69
|
0.78
|
---|
| | | | | |
8.3
|
4.18
|
3.03
|
5.36
|
7.38
|
---|
| | | | | |
4.78
|
3.47
|
3.44
|
4.38
|
5.25
|
---|
| | | | | |
1.4
|
0.66
|
0.36
|
0.43
|
0.56
|
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
3.19
|
3.96
|
4.93
|
4.16
|
4.88
|
---|
| | | | | |
2.26
|
1.66
|
2.43
|
2.19
|
3.03
|
---|
| | | | | |
1.33
|
-0.24
|
0.74
|
1.01
|
1.94
|
---|
| | | | | |
76.37
|
105.53
|
106.04
|
83.25
|
69.56
|
---|
| | | | | |
259.99
|
555.68
|
1.03K
|
849.06
|
649.72
|
---|
| | | | | |
94.23
|
85.39
|
168.42
|
97.08
|
104.76
|
---|
| | | | | |
242.13
|
575.83
|
965.33
|
835.22
|
614.53
|
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
13.53
|
16.73
|
33.91
|
16.9
|
13.31
|
---|
| | | | | |
11.92
|
14.34
|
25.32
|
14.45
|
11.75
|
---|
| | | | | |
13.53
|
16.19
|
33.26
|
16.3
|
12.83
|
---|
| | | | | |
11.92
|
13.87
|
24.83
|
13.95
|
11.33
|
---|
| | | | | |
33.79
|
28.29
|
35.19
|
28.59
|
24.75
|
---|
| | | | | |
54.39
|
28.67
|
1.63
|
9.5
|
35.65
|
---|
| | | | | |
57.44
|
33.42
|
2.3
|
10.17
|
37.38
|
---|
| | | | | |
52.5
|
22.42
|
2.28
|
10.07
|
36.35
|
---|
| | | | | |
0.31
|
0.92
|
3.52
|
0.5
|
0.33
|
---|
| | | | | |
-0.75
|
0.38
|
1.12
|
-0.16
|
-0.6
|
---|
| | | | | |
0.34
|
1.37
|
3.56
|
0.5
|
0.34
|
---|
| | | | | |
-0.82
|
0.57
|
1.13
|
-0.16
|
-0.62
|
---|
Growth Over Prior Year
| | | | | | | | | | |
---|
| | | | | |
11.45
|
-42.02
|
-25.36
|
58.24
|
27.42
|
---|
| | | | | |
14.7
|
-39.93
|
-20.59
|
66.72
|
25.48
|
---|
| | | | | |
22.22
|
-65.31
|
-48.88
|
346.34
|
38.91
|
---|
| | | | | |
22.37
|
-68.26
|
-58.07
|
479.73
|
41.61
|
---|
| | | | | |
22.53
|
-68.76
|
-57.85
|
489.66
|
41.75
|
---|
| | | | | |
32.86
|
-66.41
|
-54.34
|
366.9
|
44.04
|
---|
| | | | | |
32.86
|
-66.41
|
-54.34
|
366.9
|
44.04
|
---|
| | | | | |
26.82
|
-68.55
|
-63.31
|
539.69
|
43.79
|
---|
| | | | | |
32.86
|
-66.41
|
-54.34
|
366.9
|
44.04
|
---|
| | | | | |
-6.36
|
-34.67
|
-9.77
|
61.88
|
-27.76
|
---|
| | | | | |
-8.93
|
37.87
|
-0.79
|
15.94
|
-6.7
|
---|
| | | | | |
11.06
|
18.81
|
-10.61
|
-10.21
|
-4.64
|
---|
| | | | | |
13.73
|
-15.24
|
6.83
|
14.79
|
10.66
|
---|
| | | | | |
21.15
|
-7.93
|
-3.33
|
26.59
|
16.76
|
---|
| | | | | |
21.13
|
-8.2
| |
---|
|