Valuation Crédit Agricole S.A.

Equities

Market Closed - Euronext Paris Other stock markets 11:55:00 2025-07-18 EDT			5-day change	1st Jan Change
16.10 ^EUR	+0.72%		+0.59%	+21.11%

07-14	EU clash with Italy over UniCredit heats up after warning letter	RE
07-14	Banco BPM: Crédit Agricole abour to raise its stake

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,742	37,777	29,717	39,220	40,404	48,689	-	-
Change	-	27.02%	-21.34%	31.98%	3.02%	20.5%	-	-
Enterprise Value (EV)	29,742	37,777	29,717	39,220	40,404	48,689	48,689	48,689
Change	-	27.02%	-21.34%	31.98%	3.02%	20.5%	0%	0%
P/E ratio	12.8x	6.82x	5.85x	6.62x	6.3x	7.32x	7.09x	6.71x
PBR	0.54x	0.65x	0.5x	0.63x	0.62x	0.67x	0.64x	0.62x
PEG	-	0x	-0.67x	0.4x	0.72x	1.76x	2.19x	1.18x
Capitalization / Revenue	1.45x	1.67x	1.25x	1.56x	1.49x	1.75x	1.71x	1.66x
EV / Revenue	0x	0x	0x	0x	0x	1.75x	1.71x	1.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.9x	3.82x	3.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	1.05	1.05	1.05	1.1	1.093	1.154	1.231
Rate of return	3%	8.37%	10.7%	8.17%	8.28%	6.79%	7.17%	7.65%
EPS ²	0.804	1.84	1.68	1.94	2.11	2.198	2.269	2.398
Distribution rate	38.6%	57.1%	62.5%	54.1%	52.1%	49.7%	50.9%	51.3%
Net sales ¹	20,500	22,657	23,801	25,180	27,181	27,814	28,413	29,366
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,959	9,047	9,222	11,039	12,286	12,499	12,742	13,258
Net income ¹	2,692	5,844	5,437	6,348	7,087	6,949	7,073	7,466
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.32	12.55	9.83	12.85	13.29	16.10	16.10	16.10
Nbr of stocks (in thousands)	2,882,000	3,010,151	3,022,816	3,051,657	3,040,203	3,025,087	-	-
Announcement Date	2/10/21	2/10/22	2/9/23	2/8/24	2/5/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRÉDIT AGRICOLE S.A.	7.32x	-	-	6.79%	56.75B
AGRICULTURAL BANK OF CHINA LIMITED	6.44x	-	-	4.9%	298B
ICICI BANK LIMITED	21.69x	-	-	0.8%	118B
INDUSTRIAL BANK CO., LTD.	6.74x	-	-	4.34%	71.98B
PT BANK CENTRAL ASIA TBK	17.88x	-	-	3.71%	63.7B
CHINA CITIC BANK CO., LTD.	5.76x	-	-	5.11%	60.94B
ANZ GROUP HOLDINGS LIMITED	13.51x	-	-	5.22%	59.93B
QATAR NATIONAL BANK (Q.P.S.C.)	10.3x	-	-	4.1%	44.62B
CHINA EVERBRIGHT BANK COMPANY LIMITED	6.54x	-	-	4.58%	34.27B
CHINA MINSHENG BANKING CORP., LTD.	7.89x	-	-	3.68%	32.68B
Average	10.41x			4.32%	84.06B
Weighted average by Cap.	10.26x			4.25%