Valuation Crédit Agricole S.A.

Equities

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-01-16 EST			5-day change	1st Jan Change
17.55 ^EUR	-0.45%		-0.76%	-

01-16	Crédit Agricole Assurances Accepts for Purchase EUR750 Million Notes Under Tender Offer	MT
01-15	France cuts rate on popular Livret A savings accounts to 1.5%	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,742	37,777	29,717	39,220	40,404	53,094	53,094	-
Change	-	27.02%	-21.34%	31.98%	3.02%	31.41%	0%	-
Enterprise Value (EV)	29,742	37,777	29,717	39,220	40,404	53,094	53,094	53,094
Change	-	27.02%	-21.34%	31.98%	3.02%	31.41%	0%	0%
P/E ratio	12.8x	6.82x	5.85x	6.62x	6.3x	7.68x	7.41x	7.01x
PBR	0.54x	0.65x	0.5x	0.63x	0.62x	0.74x	0.71x	0.68x
PEG	-	0x	-0.67x	0.4x	0.72x	0.93x	2.01x	1.24x
Capitalization / Revenue	1.45x	1.67x	1.25x	1.56x	1.49x	1.91x	1.88x	1.82x
EV / Revenue	0x	0x	0x	0x	0x	1.91x	1.88x	1.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.29x	4.22x	4.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	1.05	1.05	1.05	1.1	1.151	1.221	1.297
Rate of return	3%	8.37%	10.7%	8.17%	8.28%	6.56%	6.96%	7.39%
EPS ²	0.804	1.84	1.68	1.94	2.11	2.285	2.369	2.503
Distribution rate	38.6%	57.1%	62.5%	54.1%	52.1%	50.4%	51.5%	51.8%
Net sales ¹	20,500	22,657	23,801	25,180	27,181	27,733	28,229	29,184
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,959	9,047	9,222	11,039	12,286	12,387	12,570	13,083
Net income ¹	2,692	5,844	5,437	6,348	7,087	7,201	7,339	7,733
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.32	12.55	9.83	12.85	13.29	17.55	17.55	17.55
Nbr of stocks (in thousands)	2,882,000	3,010,151	3,022,816	3,051,657	3,040,203	3,025,319	3,025,319	-
Announcement Date	2/10/21	2/10/22	2/9/23	2/8/24	2/5/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRÉDIT AGRICOLE S.A.	7.68x	-	-	6.56%	61.59B
AGRICULTURAL BANK OF CHINA LIMITED	6.28x	-	-	4.91%	352B
ICICI BANK LIMITED	20.33x	-	-	0.88%	111B
ANZ GROUP HOLDINGS LIMITED	15.5x	-	-	4.47%	75.46B
INDUSTRIAL BANK CO., LTD.	5.58x	-	-	5.28%	60.99B
PT BANK CENTRAL ASIA TBK	17.32x	-	-	3.82%	58.95B
CHINA CITIC BANK CORPORATION LIMITED	6.35x	-	-	4.79%	58.07B
QATAR NATIONAL BANK (Q.P.S.C.)	11.27x	-	-	3.71%	49.74B
BANK HAPOALIM B.M.	10.32x	-	-	3.82%	33.19B
Average	11.18x			4.25%	95.71B
Weighted average by Cap.	10.16x			4.3%