|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.68 USD | -0.34% |
|
-6.84% | -24.97% |
| 07-14 | South Korean Court Postpones Watchdog Ruling on Coupang's Controlling Entity | MT |
| 07-14 | South Korean court suspends FTC designation Coupang founder Kim Bom as controlling entity | RE |
Company Valuation: Coupang, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,457 | 26,041 | 28,944 | 39,539 | 43,091 | 31,844 | - | - |
| Change | - | -49.39% | 11.15% | 36.6% | 8.98% | -26.1% | - | - |
| Enterprise Value (EV) 1 | 48,602 | 23,198 | 24,715 | 35,193 | 38,381 | 27,180 | 25,663 | 23,599 |
| Change | - | -52.27% | 6.54% | 42.39% | 9.06% | -29.18% | -5.58% | -8.04% |
| P/E | -27.2x | -294x | 21.6x | 275x | 214x | -61.3x | 44.3x | 24x |
| PBR | 19.2x | 10.8x | 7.09x | 9.65x | 9.3x | 7.44x | 5.87x | 4.89x |
| PEG | - | 3.1x | -0x | -3.1x | 5.7x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 2.8x | 1.27x | 1.19x | 1.31x | 1.25x | 0.85x | 0.74x | 0.67x |
| EV / Revenue | 2.64x | 1.13x | 1.01x | 1.16x | 1.11x | 0.72x | 0.6x | 0.5x |
| EV / EBITDA | -65x | 195x | 33x | 36.1x | 25.8x | 29.6x | 12.7x | 8.18x |
| EV / EBIT | -40.6x | -207x | 52.3x | 80.7x | 77.1x | -49.6x | 25.2x | 13.4x |
| EV / FCF | -44.8x | -89.6x | 14.1x | 34.6x | 72.8x | -50.1x | 22.5x | 11.8x |
| FCF Yield | -2.23% | -1.12% | 7.1% | 2.89% | 1.37% | -2% | 4.45% | 8.45% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.00694 | 0.0426 |
| Rate of return | - | - | - | - | - | - | 0.04% | 0.24% |
| EPS 2 | -1.08 | -0.05 | 0.75 | 0.08 | 0.11 | -0.2893 | 0.4004 | 0.7399 |
| Distribution rate | - | - | - | - | - | - | 1.73% | 5.76% |
| Net sales 1 | 18,406 | 20,583 | 24,383 | 30,268 | 34,534 | 37,587 | 42,820 | 47,396 |
| EBITDA 1 | -747.6 | 118.9 | 748 | 976 | 1,490 | 916.8 | 2,025 | 2,885 |
| EBIT 1 | -1,198 | -112 | 473 | 436 | 498 | -547.9 | 1,019 | 1,760 |
| Net income 1 | -1,543 | -92.04 | 1,360 | 154 | 208 | -461.3 | 674.7 | 1,254 |
| Net Debt 1 | -2,855 | -2,843 | -4,229 | -4,346 | -4,710 | -4,664 | -6,181 | -8,246 |
| Reference price 2 | 29.38 | 14.71 | 16.19 | 21.98 | 23.59 | 17.74 | 17.74 | 17.74 |
| Nbr of stocks (in thousands) | 1,751,442 | 1,770,298 | 1,787,787 | 1,798,859 | 1,826,648 | 1,795,064 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -61.32x | 0.72x | 29.65x | -.--% | 31.84B | |
| 28.56x | 3.2x | 12.48x | -.--% | 2,662B | |
| 11.29x | 0.11x | 4.33x | 3.59% | 38.95B | |
| 49853.93x | 0.99x | 15.76x | 0.02% | 11.71B | |
| 24.57x | 3.51x | 12.16x | -.--% | 11.77B | |
| 439.74x | 9.37x | 127.13x | -.--% | 9.67B | |
| 23.46x | 3.22x | 11.1x | -.--% | 7.88B | |
| 25.98x | 2.45x | 15.52x | 1.91% | 5.98B | |
| 24.74x | 0.6x | 13.33x | 4.43% | 2.16B | |
| Average | 5,596.77x | 2.69x | 26.83x | 1.11% | 309.14B | |
| Weighted average by Cap. | 238.44x | 3.14x | 12.98x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPNG Stock
- Valuation Coupang, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition