Projected Income Statement: Coral Products PLC

Forecast Balance Sheet: Coral Products PLC

Fiscal Period: April 2020 2021 2022 2023 2024 2025
Net Debt - -1 -4.88 - - -
Change - - -588% - - -
Announcement Date 20-12-08 21-10-05 22-09-07 23-09-04 - -
Estimates

Cash Flow Forecast: Coral Products PLC

Fiscal Period: April 2018 2019 2020 2021 2022 2023
CAPEX 1 0.912 0.69 0.322 0.454 0.206 2.08
Change - -24.34% -53.33% 40.99% -54.63% 909.71%
Free Cash Flow (FCF) 1 0.2166 0.4835 1.537 -0.1372 6.081 -1.573
Change - 123.2% 217.86% -108.93% -4,530.87% -125.86%
Announcement Date 18-11-06 19-08-21 21-10-05 21-10-05 22-10-01 23-09-08
1GBP in Million
Estimates

Forecast Financial Ratios: Coral Products PLC

Fiscal Period: April 2018 2019 2020 2021 2022 2023 2024 2025

Profitability

        
EBITDA Margin (%) - - - 11.98% 12.36% 11.02% 10.35% 11.42%
EBIT Margin (%) - - - 8.09% - 4.86% 6.13% 7.27%
EBT Margin (%) - - - - - 3.56% - -
Net margin (%) - - - 4.43% - 3.57% - -
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA 0.78% 1.63% 0.16% 1.77% 5.66% 5.25% - -
ROE -2.74% 0.64% -3.05% -1.93% 7.91% 9.85% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - 4.24% - 5.91% - -
CAPEX / EBITDA (%) - - - 35.36% - 53.58% - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - 0.005 0.006 0.005 0.005
Change - - - - - 20% -16.67% 0%
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - - -0.0099 0.0056 - 0.0144 - -
Change - - - -156.57% - - - -
Nbr of stocks (in thousands) - - 82,615 84,248 78,639 90,278 89,033 89,033
Announcement Date - - 20-12-08 21-10-05 22-09-07 23-09-04 - -
1GBP
Estimates
2024 *2025 *
P/E ratio - -
PBR - -
EV / Sales 0.35x 0.33x
Yield 4.08% 4.08%
More valuation ratios * Estimated data

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CRU Stock
  4. Financials Coral Products PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW