Company Valuation: Continental AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,623 11,196 15,384 12,964 13,592 14,756 - -
Change - -39.88% 37.41% -15.73% 4.84% 8.56% - -
Enterprise Value (EV) 1 22,614 15,696 19,422 16,676 18,746 19,595 18,894 18,195
Change - -30.59% 23.74% -14.14% 12.41% 4.53% -3.58% -3.7%
P/E Ratio 12.8x 170x 13.3x 11.1x -81.9x 12.3x 10.1x 9.17x
PBR 1.53x 0.84x 1.12x 0.9x 3.46x 3.16x 2.7x 2.34x
PEG - -1.8x 0x 10.69x 1x -0x 0.5x 0.9x
Capitalization / Revenue 0.55x 0.28x 0.37x 0.33x 0.69x 0.81x 0.78x 0.76x
EV / Revenue 0.67x 0.4x 0.47x 0.42x 0.95x 1.07x 1x 0.93x
EV / EBITDA 5.51x 3.96x 4.76x 3.71x 10.1x 6.19x 5.48x 4.98x
EV / EBIT 11.9x 8.05x 7.72x 6.19x 9.21x 9.19x 7.98x 7.13x
EV / FCF 21x 173x 15x 15.9x 16.5x 19.4x 13.2x 12.9x
FCF Yield 4.76% 0.58% 6.65% 6.31% 6.07% 5.16% 7.6% 7.72%
Dividend per Share 2 2.2 1.5 2.2 2.5 2.7 3.098 3.676 4.069
Rate of return 2.36% 2.68% 2.86% 3.86% 3.97% 4.2% 4.98% 5.51%
EPS 2 7.28 0.33 5.78 5.84 -0.83 6.001 7.275 8.049
Distribution rate 30.2% 455% 38.1% 42.8% -325% 51.6% 50.5% 50.5%
Net sales 1 33,765 39,409 41,420 39,719 19,676 18,311 18,921 19,502
EBITDA 1 4,104 3,966 4,079 4,498 1,858 3,164 3,448 3,655
EBIT 1 1,900 1,951 2,517 2,694 2,035 2,132 2,369 2,551
Net income 1 1,455 66.6 1,156 1,168 -165 1,198 1,454 1,607
Net Debt 1 3,991 4,499 4,038 3,712 5,154 4,839 4,137 3,439
Reference price 2 93.11 55.98 76.92 64.82 67.96 73.78 73.78 73.78
Nbr of stocks (in thousands) 200,006 200,006 200,006 200,006 200,006 200,006 - -
Announcement Date 3/9/22 3/8/23 3/7/24 3/4/25 3/4/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.29x1.07x6.19x4.2% 17.12B
30.68x1.99x16.42x1.02% 59.89B
19.22x0.77x5.69x3.03% 37.08B
13.91x0.87x11.39x1.06% 39.01B
11.34x0.63x5.19x3.8% 31.77B
12.72x2.31x8.12x4.61% 19.12B
10.78x0.5x4.95x3.02% 17.85B
38.35x1.34x14.71x0.57% 16.46B
32.83x3.05x18.11x0.93% 15.61B
14.47x1.13x7.47x0.92% 14.89B
Average 19.66x 1.36x 9.83x 2.32% 26.88B
Weighted average by Cap. 20.31x 1.34x 10.38x 2.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CON Stock
  4. Valuation Continental AG
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!