Valuation Comfort Systems USA, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 10:49:23 2026-01-13 EST			5-day change	1st Jan Change
1,068.94 ^USD	+2.96%		+2.81%	+14.02%

12-21	Comfort Systems USA, Inc.(NYSE:FIX) added to S&P 500 Equal Weighted	CI
12-21	Comfort Systems USA, Inc.(NYSE:FIX) added to S&P 500 Ex-Financials, Real Estate, Utilities and Transportation Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,912	3,554	4,102	7,324	15,045	36,537	36,537	-
Change	-	85.84%	15.42%	78.54%	105.42%	142.84%	0%	-
Enterprise Value (EV) ¹	2,093	3,883	4,301	7,163	14,564	35,856	35,227	34,418
Change	-	85.51%	10.76%	66.54%	103.32%	146.2%	-1.75%	-2.3%
P/E ratio	12.9x	25.2x	16.9x	22.8x	29x	39.6x	33.7x	29.3x
PBR	-	-	-	5.74x	8.85x	15.1x	11x	8.49x
PEG	-	-6.44x	0.2x	0.7x	0.5x	0.5x	1.9x	1.9x
Capitalization / Revenue	0.67x	1.16x	0.99x	1.41x	2.14x	4.16x	3.6x	3.25x
EV / Revenue	0.73x	1.26x	1.04x	1.38x	2.07x	4.08x	3.47x	3.06x
EV / EBITDA	8.38x	15.2x	12.7x	14.4x	16.3x	26.8x	22.6x	19.6x
EV / EBIT	11x	20.6x	16.9x	17.1x	19.4x	29.9x	25x	21.4x
EV / FCF	7.91x	24.6x	17x	13x	19.6x	40.5x	35.3x	27.7x
FCF Yield	12.6%	4.06%	5.89%	7.69%	5.11%	2.47%	2.83%	3.61%
Dividend per Share ²	0.425	0.48	0.56	0.85	1.2	1.913	2.303	2.4
Rate of return	0.81%	0.49%	0.49%	0.41%	0.28%	0.18%	0.22%	0.23%
EPS ²	4.09	3.93	6.82	9.01	14.6	26.24	30.79	35.46
Distribution rate	10.4%	12.2%	8.21%	9.43%	8.22%	7.29%	7.48%	6.77%
Net sales ¹	2,857	3,074	4,140	5,207	7,027	8,789	10,157	11,231
EBITDA ¹	249.8	255.8	338.3	499	891.8	1,336	1,558	1,755
EBIT ¹	190.7	188.4	253.8	418.4	749.4	1,198	1,411	1,605
Net income ¹	150.1	143.3	245.9	323.4	522.4	929.4	1,087	1,254
Net Debt ¹	180.8	329.3	199	-160.9	-481.6	-680.2	-1,309	-2,119
Reference price ²	52.66	98.94	115.08	205.67	424.06	1,038.18	1,038.18	1,038.18
Nbr of stocks (in thousands)	36,317	35,921	35,646	35,611	35,480	35,193	35,193	-
Announcement Date	2/25/21	2/23/22	2/22/23	2/22/24	2/20/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORT SYSTEMS USA, INC.	39.56x	4.08x	26.84x	0.18%	36.54B
VINCI	14.36x	1.16x	6.38x	3.96%	76.5B
QUANTA SERVICES, INC.	63.84x	2.46x	24.37x	0.09%	64.52B
LARSEN & TOUBRO LIMITED	30.29x	2.21x	20.92x	1.05%	61.32B
FERROVIAL SE	47.75x	5.08x	33.53x	1.39%	48.32B
HOCHTIEF AG	32.68x	0.74x	12.81x	1.78%	32.05B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.55x	0.27x	5.1x	5.22%	30.75B
EMCOR GROUP, INC.	26.22x	1.69x	16.26x	0.15%	29.57B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.88x	0.5x	8.23x	2.33%	27.77B
WSP GLOBAL INC.	35.74x	2.81x	15.33x	0.56%	25.84B
Average	32.39x	2.10x	16.98x	1.67%	43.32B
Weighted average by Cap.	33.51x	2.18x	17.59x	1.73%