Valuation CNOOC Energy Technology & Services Limited

Equities

End-of-day quote Shanghai S.E. Other stock markets 2026-03-11			5-day change	1st Jan Change
4.800 ^CNY	+0.42%		-13.36%	+25.00%

03-04	CNOOC Energy Technology & Services Says Unaware of Reason for Share Price Movement	MT
03-03	China shares log worst session in a month; HK extends losses on Mideast war	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	24,295	29,784	29,276	28,971	43,405	48,793	48,793	-
Change	-	22.59%	-1.71%	-1.04%	49.82%	12.41%	0%	-
Enterprise Value (EV)	24,295	29,784	29,276	28,971	43,405	48,793	48,793	48,793
Change	-	22.59%	-1.71%	-1.04%	49.82%	12.41%	0%	0%
P/E ratio	16x	23.2x	12.1x	9.4x	11.9x	11.7x	10.3x	9.23x
PBR	1.25x	1.47x	1.31x	1.18x	1.6x	1.63x	1.47x	1.33x
PEG	-	-1.5x	0.1x	0.3x	0.6x	0.8x	0.8x	0.8x
Capitalization / Revenue	0.73x	0.77x	0.61x	0.59x	0.83x	0.86x	0.8x	0.78x
EV / Revenue	0x	0x	0x	0x	0x	0.86x	0.8x	0.78x
EV / EBITDA	0x	0x	0x	0x	0x	6.86x	6.25x	5.63x
EV / EBIT	0x	0x	0x	0x	0x	9.08x	8.07x	7.19x
EV / FCF	-	-	-	-	0x	30.1x	12.2x	10.4x
FCF Yield	-	-	-	-	7.73%	3.32%	8.19%	9.6%
Dividend per Share ²	0.045	0.055	0.085	0.11	0.135	0.1533	0.1767	0.19
Rate of return	1.88%	1.88%	2.95%	3.86%	3.16%	3.19%	3.68%	3.96%
EPS ²	0.1497	0.1263	0.2377	0.3031	0.3597	0.41	0.465	0.52
Distribution rate	30.1%	43.5%	35.8%	36.3%	37.5%	37.4%	38%	36.5%
Net sales ¹	33,208	38,739	47,784	49,308	52,517	56,550	60,735	62,944
EBITDA ¹	3,892	4,003	4,957	5,457	7,384	7,111	7,809	8,671
EBIT ¹	2,065	1,934	2,998	3,860	5,010	5,373	6,045	6,786
Net income ¹	1,522	1,284	2,416	3,081	3,656	4,154	4,740	5,328
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.390	2.930	2.880	2.850	4.270	4.800	4.800	4.800
Nbr of stocks (in thousands)	10,165,104	10,165,104	10,165,104	10,165,104	10,165,104	10,165,104	10,165,104	-
Announcement Date	4/19/21	4/18/22	4/10/23	4/15/24	4/9/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	11.66x	-	-	3.21%	7.07B
SLB N.V.	16.68x	2.12x	8.98x	2.46%	72.22B
BAKER HUGHES COMPANY	23.18x	2.12x	11.96x	1.62%	58.64B
HALLIBURTON COMPANY	16.01x	1.58x	8.6x	1.96%	29.6B
TECHNIPFMC PLC	22.3x	2.34x	11.77x	0.31%	25.96B
SAIPEM SPA	20.31x	0.47x	4.21x	4.56%	7.73B
NOV INC.	18.73x	0.79x	6.91x	2.14%	6.79B
WEATHERFORD INTERNATIONAL PLC	16.72x	1.43x	6.54x	1.3%	6.63B
SBM OFFSHORE N.V	8.27x	1.43x	5.35x	2.97%	6.58B
ARCHROCK, INC.	19.21x	5.51x	9.56x	2.53%	6.32B
Average	17.31x	1.98x	8.21x	2.3%	22.75B
Weighted average by Cap.	18.76x	2.03x	9.65x	2%